| Gross Sales | 1.24 | 1.44 | 1.14 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 1.51 | 0.00 | 0.01 |
| Total Income | 2.74 | 1.44 | 1.14 |
| Total Expenditure | 1.32 | 4.06 | 1.69 |
| PBIDT | 1.42 | -2.62 | -0.54 |
| Interest | -2.65 | 1.33 | 1.32 |
| PBDT | 4.07 | -3.94 | -1.86 |
| Depreciation | 0.60 | 0.60 | 0.60 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 3.47 | -4.54 | -2.46 |
| Extra-ordinary Items | 1.51 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.96 | -4.54 | -2.46 |
| EPS (Unit Curr.) | 10.30 | -13.48 | -1.54 |
| EPS (Adj) (Unit Curr.) | 10.30 | -13.48 | -1.54 |
| Calculated EPS (Unit Curr.) | 10.30 | -13.48 | -1.54 |
| Calculated EPS (Adj) (Unit Curr.) | 10.30 | -13.48 | -1.54 |
| Calculated EPS (Ann.) (Unit Curr.) | 41.18 | -53.93 | -6.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 41.18 | -53.93 | -6.15 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 3.37 | 3.37 | 16.01 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 114.52 | -181.94 | -47.37 |
| PBDTM(%) | 328.23 | -273.61 | -163.16 |
| PATM(%) | 279.84 | -315.28 | -215.79 |