| Gross Sales | 7.60 | 4.82 | 17.87 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.58 | 0.64 | 4.96 |
| Total Income | 8.18 | 5.46 | 22.83 |
| Total Expenditure | 5.69 | 6.92 | 19.08 |
| PBIDT | 2.49 | -1.46 | 3.75 |
| Interest | 0.53 | 0.92 | 1.59 |
| PBDT | 1.96 | -2.38 | 2.16 |
| Depreciation | 0.04 | 0.04 | 0.04 |
| Tax | 0.34 | -0.37 | 0.25 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.08 | 0.00 | 0.00 |
| Reported Profit After Tax | 1.67 | -2.04 | 1.87 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.67 | -2.04 | 1.87 |
| EPS (Unit Curr.) | 1.10 | -1.35 | 1.24 |
| EPS (Adj) (Unit Curr.) | 1.10 | -1.35 | 1.24 |
| Calculated EPS (Unit Curr.) | 1.10 | -1.35 | 1.24 |
| Calculated EPS (Adj) (Unit Curr.) | 1.10 | -1.35 | 1.24 |
| Calculated EPS (Ann.) (Unit Curr.) | 4.40 | -5.40 | 4.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.40 | -5.40 | 4.96 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 15.13 | 15.13 | 15.13 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 32.76 | -30.29 | 20.98 |
| PBDTM(%) | 25.79 | -49.38 | 12.09 |
| PATM(%) | 21.97 | -42.32 | 10.46 |