| Share Capital | 26.90 | 26.90 | 20.10 | 20.10 | 15.10 | 12.00 |
| Reserves Total | 3102.90 | 2652.40 | 2270.70 | 1625.00 | 1316.60 | 1069.70 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 72.30 |
| Total Shareholders Funds | 3129.80 | 2679.30 | 2290.80 | 1645.10 | 1331.70 | 1154.00 |
| Secured Loans | 0.00 | 0.00 | 21.50 | 13.60 | 95.00 | 189.00 |
| Unsecured Loans | 49.00 | 9.70 | 13.50 | 15.60 | 26.60 | 7.40 |
| Total Debt | 49.00 | 9.70 | 35.00 | 29.20 | 121.60 | 196.40 |
| Other Liabilities | 5.00 | 2.90 | 1.70 | 1.30 | 1.20 | 1.50 |
| Total Liabilities | 3183.80 | 2691.90 | 2327.50 | 1675.60 | 1454.50 | 1351.90 |
| | | | | | |
| Gross Block | 2696.00 | 2193.10 | 1913.80 | 1246.60 | 1098.20 | 873.70 |
| Less : Accumulated Depreciation | 800.00 | 661.70 | 526.20 | 371.70 | 275.90 | 187.80 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1896.00 | 1531.40 | 1387.60 | 874.90 | 822.30 | 685.90 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 146.40 | 126.10 | 123.20 | 52.20 | 42.60 | 77.50 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 370.70 | 287.40 | 45.10 | 333.50 | 338.80 | 339.90 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 802.90 | 769.70 | 660.20 | 360.40 | 422.10 | 299.60 |
| Sundry Debtors | 267.40 | 235.20 | 198.30 | 179.90 | 139.10 | 223.30 |
| Cash and Bank Balance | 567.10 | 444.60 | 627.30 | 323.70 | 71.00 | 61.90 |
| Loans and Advances | 66.00 | 129.20 | 83.30 | 39.00 | 49.60 | 31.60 |
| Total Current Assets | 1703.40 | 1578.70 | 1569.10 | 903.00 | 681.80 | 616.40 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 977.50 | 848.50 | 807.40 | 498.30 | 447.50 | 381.00 |
| Provisions | 6.80 | 7.80 | 1.80 | 10.90 | 2.50 | 5.50 |
| Total Current Liabilities & Provisions | 984.30 | 856.30 | 809.20 | 509.20 | 450.00 | 386.50 |
| Net Current Assets | 719.10 | 722.40 | 759.90 | 393.80 | 231.80 | 229.90 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 3.10 | 3.10 | 0.00 | 1.90 | 2.30 | 4.60 |
| Deferred Tax Liability | 47.10 | 42.50 | 38.80 | 39.20 | 39.50 | 51.20 |
| Net Deferred Tax | -44.00 | -39.40 | -38.80 | -37.30 | -37.20 | -46.60 |
| Other Assets | 95.60 | 64.00 | 50.50 | 58.50 | 56.20 | 65.30 |
| Total Assets | 3183.80 | 2691.90 | 2327.50 | 1675.60 | 1454.50 | 1351.90 |
| Contingent Liabilities | 119.10 | 67.80 | 98.80 | 109.70 | 72.70 | 144.20 |