| Gross Sales | 44.17 | 80.47 | 45.92 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.26 | 0.10 | 0.38 |
| Total Income | 44.43 | 80.57 | 46.30 |
| Total Expenditure | 44.77 | 77.15 | 52.21 |
| PBIDT | -0.35 | 3.42 | -5.92 |
| Interest | 0.53 | 0.61 | 0.98 |
| PBDT | -0.87 | 2.81 | -6.90 |
| Depreciation | 1.06 | 1.04 | 1.00 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.48 | 0.42 | -1.96 |
| Reported Profit After Tax | -1.46 | 1.35 | -5.94 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.46 | 1.35 | -5.94 |
| EPS (Unit Curr.) | -1.52 | 1.41 | -6.20 |
| EPS (Adj) (Unit Curr.) | -1.52 | 1.41 | -6.20 |
| Calculated EPS (Unit Curr.) | -1.52 | 1.41 | -6.20 |
| Calculated EPS (Adj) (Unit Curr.) | -1.52 | 1.41 | -6.20 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.09 | 5.63 | -24.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.09 | 5.63 | -24.78 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 9.58 | 9.58 | 9.58 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -0.79 | 4.25 | -12.89 |
| PBDTM(%) | -1.97 | 3.49 | -15.03 |
| PATM(%) | -3.31 | 1.68 | -12.94 |