| Gross Sales | 21.06 | 30.24 | 30.03 |
| Other Operating Income | 0.18 | 0.32 | 0.18 |
| Other Income | 0.20 | 0.29 | 0.14 |
| Total Income | 21.44 | 30.85 | 30.35 |
| Total Expenditure | 19.45 | 34.81 | 32.39 |
| PBIDT | 1.99 | -3.97 | -2.04 |
| Interest | 0.27 | 0.38 | 0.43 |
| PBDT | 1.72 | -4.35 | -2.47 |
| Depreciation | 0.80 | 0.80 | 0.80 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.26 | -1.19 | -0.77 |
| Reported Profit After Tax | 0.66 | -3.96 | -2.51 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.66 | -3.96 | -2.51 |
| EPS (Unit Curr.) | 0.67 | -4.05 | -2.56 |
| EPS (Adj) (Unit Curr.) | 0.67 | -4.05 | -2.56 |
| Calculated EPS (Unit Curr.) | 0.67 | -4.05 | -2.56 |
| Calculated EPS (Adj) (Unit Curr.) | 0.67 | -4.05 | -2.56 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.70 | -16.18 | -10.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.70 | -16.18 | -10.25 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 9.78 | 9.78 | 9.78 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 9.45 | -13.13 | -6.79 |
| PBDTM(%) | 8.17 | -14.38 | -8.23 |
| PATM(%) | 3.13 | -13.10 | -8.36 |