Particulars( Income ) | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 |
---|
Sales Turnover | 70.32 | 12.72 | 10.32 | 11.63 | 13.03 | 3.72 |
Excise Duty | 0.34 | 0.59 | 0.57 | 1.11 | 0.00 | 0.00 |
Net Sales | 69.98 | 12.13 | 9.75 | 10.52 | 13.03 | 3.72 |
Other Income | 0.35 | 0.63 | 1.01 | 1.22 | 0.24 | 0.25 |
Stock Adjustments | 0.00 | -0.30 | -0.24 | -0.45 | -0.13 | 0.01 |
Total Income | 70.33 | 12.46 | 10.52 | 11.29 | 13.14 | 3.98 |
| | | | | |
Raw Materials | 78.27 | 12.00 | 8.21 | 10.53 | 10.38 | 2.65 |
Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Cost | 0.11 | 0.20 | 0.24 | 0.16 | 0.10 | 0.09 |
Other Manufacturing Expenses | 0.12 | 0.24 | 0.02 | 0.02 | 0.00 | 0.27 |
Selling & Administrative Expenses | 0.09 | 0.06 | 0.02 | 0.01 | 2.03 | 0.54 |
Miscellaneous Expenses | 1.87 | 0.76 | 1.19 | 0.41 | 0.42 | 0.15 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 80.47 | 13.26 | 9.69 | 11.12 | 12.92 | 3.70 |
Operating Profit | -10.13 | -0.80 | 0.83 | 0.16 | 0.21 | 0.29 |
Interest | 0.01 | 0.01 | 0.01 | 0.00 | 0.03 | 0.13 |
Gross Profit | -10.14 | -0.81 | 0.82 | 0.16 | 0.18 | 0.16 |
Depreciation | 4.12 | 0.07 | 0.11 | 0.07 | 0.06 | 0.05 |
Profit Before Tax | -14.26 | -0.88 | 0.71 | 0.09 | 0.12 | 0.11 |
Tax | 0.00 | 0.00 | 0.04 | 0.02 | 0.04 | 0.04 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -0.06 | -0.14 | 0.30 | 0.00 | 0.00 | -0.01 |
Reported Net Profit | -14.21 | -0.74 | 0.38 | 0.07 | 0.08 | 0.08 |
Extraordinary Items | -0.02 | 0.00 | 0.36 | 0.81 | 0.00 | 0.00 |
Adjusted Net Profit | -14.19 | -0.74 | 0.02 | -0.74 | 0.08 | 0.08 |
Adjustment below Net Profit | -0.11 | -0.82 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | -1.10 | 0.46 | 0.42 | 0.35 | 0.27 | 0.20 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | -15.41 | -1.10 | 0.80 | 0.42 | 0.35 | 0.27 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.32 | 0.06 | 0.07 | 0.09 |
Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.00 | 0.32 | 0.06 | 0.07 | 0.09 |
Book Value-Unit Curr | 0.36 | 12.66 | 14.29 | 13.97 | 13.91 | 13.84 |
Book Value(Adj)-Unit Curr | 0.36 | 12.66 | 14.29 | 13.97 | 13.91 | 13.84 |