Particulars( Income ) | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|
Sales Turnover | 7068.59 | 6711.46 | 5568.79 | 5035.18 | 5578.58 | 5955.57 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 7068.59 | 6711.46 | 5568.79 | 5035.18 | 5578.58 | 5955.57 |
Other Income | 429.74 | 33.38 | 100.60 | 36.20 | 27.00 | 20.73 |
Stock Adjustments | 17.30 | 3.07 | 77.91 | -140.36 | 43.56 | 75.40 |
Total Income | 7515.63 | 6747.91 | 5747.30 | 4931.02 | 5649.14 | 6051.70 |
| | | | | |
Raw Materials | 2937.51 | 2820.14 | 2383.64 | 1858.62 | 2219.12 | 2448.55 |
Power & Fuel Cost | 1186.26 | 1316.47 | 887.60 | 741.72 | 860.17 | 958.46 |
Employee Cost | 512.62 | 483.47 | 478.30 | 433.70 | 491.20 | 454.33 |
Other Manufacturing Expenses | 470.51 | 407.54 | 331.68 | 299.81 | 392.18 | 393.01 |
Selling & Administrative Expenses | 1401.50 | 1157.33 | 912.02 | 862.13 | 1019.50 | 1123.22 |
Miscellaneous Expenses | 264.49 | 134.16 | 128.93 | 81.94 | 125.64 | 104.84 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 6772.89 | 6319.11 | 5122.17 | 4277.92 | 5107.81 | 5482.41 |
Operating Profit | 742.74 | 428.80 | 625.13 | 653.10 | 541.33 | 569.29 |
Interest | 176.50 | 174.77 | 175.64 | 196.74 | 234.29 | 179.18 |
Gross Profit | 566.24 | 254.03 | 449.49 | 456.36 | 307.04 | 390.11 |
Depreciation | 370.77 | 338.21 | 275.38 | 252.58 | 213.78 | 160.06 |
Profit Before Tax | 195.47 | -84.18 | 174.11 | 203.78 | 93.26 | 230.05 |
Tax | 25.71 | 0.00 | -1.24 | 1.35 | 0.00 | 53.15 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -20.49 | -25.32 | 42.10 | 2.48 | 68.00 | 30.92 |
Reported Net Profit | 190.25 | -58.86 | 133.25 | 199.95 | 25.26 | 145.98 |
Extraordinary Items | 217.31 | -8.49 | 9.70 | -4.40 | -3.10 | -7.93 |
Adjusted Net Profit | -27.06 | -50.37 | 123.55 | 204.35 | 28.36 | 153.91 |
Adjustment below Net Profit | -4.65 | -4.62 | -3.58 | -2.56 | -14.44 | 0.64 |
P & L Balance brought forward | 660.71 | 724.19 | 594.52 | 397.13 | 350.74 | 246.82 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | -35.57 | 17.36 |
P & L Balance carried down | 846.31 | 660.71 | 724.19 | 594.52 | 397.13 | 376.08 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.17 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 | 5.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.50 |
Earnings Per Share-Unit Curr | 3.78 | -1.17 | 2.65 | 3.97 | 0.50 | 2.90 |
Earnings Per Share(Adj)-Unit Curr | 3.78 | -1.17 | 2.65 | 3.97 | 0.50 | 2.90 |
Book Value-Unit Curr | 27.63 | 23.95 | 25.21 | 22.63 | 18.71 | 22.69 |
Book Value(Adj)-Unit Curr | 27.63 | 23.95 | 25.21 | 22.63 | 18.71 | 22.69 |