Share Capital | 253.24 | 253.24 | 253.24 | 253.24 | 253.00 | 253.00 |
Reserves Total | -10926.63 | -10686.56 | -8971.01 | -7865.76 | 3119.00 | 8613.00 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Total Shareholders Funds | -10671.39 | -10431.32 | -8715.77 | -7610.52 | 3374.00 | 8868.00 |
Secured Loans | 15524.09 | 15552.09 | 15552.09 | 15552.09 | 15470.00 | 16951.00 |
Unsecured Loans | 1893.86 | 1893.86 | 1893.86 | 1893.86 | 1874.00 | 2503.00 |
Total Loan Funds | 17417.95 | 17445.95 | 17445.95 | 17445.95 | 17344.00 | 19454.00 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 6746.56 | 7014.63 | 8730.18 | 9835.43 | 20718.00 | 28322.00 |
| | | | | |
Loan / Non-Current Assets | 0.00 | 0.00 | 0.00 | 977.02 | 6369.00 | 6447.00 |
Fixed Assets | | | | | | |
Gross Block | 328.56 | 336.61 | 297.25 | 297.20 | 296.00 | 382.34 |
Less: Accumulated Depreciation | 223.45 | 224.41 | 180.42 | 174.57 | 165.00 | 187.34 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 105.11 | 112.20 | 116.83 | 122.63 | 131.00 | 195.00 |
Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 11088.16 | 11432.91 | 11890.85 | 11896.65 | 15177.00 | 21185.00 |
Current Assets, Loans & Advances | | | | | | |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 0.27 | 0.27 | 0.69 | 1.16 | 1.00 | 3.00 |
Cash and Bank Balance | 311.05 | 222.89 | 97.01 | 17.58 | 24.00 | 49.00 |
Loans and Advances | 362.19 | 373.87 | 631.00 | 622.77 | 1026.00 | 1756.00 |
Total Current Assets | 673.51 | 597.03 | 728.70 | 641.51 | 1051.00 | 1808.00 |
Less : Current Liabilities and Provisions | | | | | | |
Current Liabilities | 4515.39 | 4522.38 | 4526.17 | 3397.36 | 1747.00 | 1056.00 |
Provisions | 604.83 | 605.13 | 405.03 | 405.02 | 263.00 | 367.00 |
Total Current Liabilities & Provisions | 5120.22 | 5127.51 | 4931.20 | 3802.38 | 2010.00 | 1423.00 |
Net Current Assets | -4446.71 | -4530.48 | -4202.50 | -3160.87 | -959.00 | 385.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Assets | 0.00 | 0.00 | 925.00 | 0.00 | 0.00 | 110.00 |
Total Assets | 6746.56 | 7014.63 | 8730.18 | 9835.43 | 20718.00 | 28322.00 |
Contingent Liabilities | 3061.29 | 3076.39 | 3123.76 | 3309.93 | 3666.00 | 4334.00 |