| Gross Sales | 0.76 | 2.17 | 1.68 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 |
| Total Income | 0.76 | 2.17 | 1.68 |
| Total Expenditure | 2.96 | 8.30 | 7.01 |
| PBIDT | -2.20 | -6.13 | -5.33 |
| Interest | 0.00 | 1.02 | 1.23 |
| PBDT | -2.20 | -7.15 | -6.56 |
| Depreciation | 1.65 | 1.69 | 1.45 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -3.84 | -8.84 | -8.01 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.84 | -8.84 | -8.01 |
| EPS (Unit Curr.) | -2.39 | -5.49 | -4.98 |
| EPS (Adj) (Unit Curr.) | -2.39 | -5.49 | -4.98 |
| Calculated EPS (Unit Curr.) | -2.39 | -5.49 | -4.98 |
| Calculated EPS (Adj) (Unit Curr.) | -2.39 | -5.49 | -4.98 |
| Calculated EPS (Ann.) (Unit Curr.) | -9.56 | -21.98 | -19.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -9.56 | -21.98 | -19.90 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 16.09 | 16.09 | 16.09 |
| Reserve & Surplus | -150.51 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -289.47 | -282.49 | -317.26 |
| PBDTM(%) | -289.47 | -329.49 | -390.48 |
| PATM(%) | -505.26 | -407.37 | -476.79 |