| Gross Sales | 16.49 | 21.35 | 11.11 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.15 | 0.15 | 0.14 |
| Total Income | 16.64 | 21.50 | 11.25 |
| Total Expenditure | 16.31 | 20.97 | 11.03 |
| PBIDT | 0.33 | 0.53 | 0.23 |
| Interest | 0.41 | 0.31 | 0.45 |
| PBDT | -0.08 | 0.22 | -0.23 |
| Depreciation | 0.10 | 0.09 | 0.11 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | 0.03 | 0.02 |
| Reported Profit After Tax | -0.11 | 0.09 | -0.35 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.11 | 0.09 | -0.35 |
| EPS (Unit Curr.) | -0.13 | 0.12 | -0.45 |
| EPS (Adj) (Unit Curr.) | -0.13 | 0.12 | -0.45 |
| Calculated EPS (Unit Curr.) | -0.13 | 0.12 | -0.45 |
| Calculated EPS (Adj) (Unit Curr.) | -0.13 | 0.12 | -0.45 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.54 | 0.47 | -1.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.54 | 0.47 | -1.78 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 7.90 | 7.90 | 7.90 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 2.00 | 2.48 | 2.07 |
| PBDTM(%) | -0.49 | 1.03 | -2.07 |
| PATM(%) | -0.67 | 0.42 | -3.15 |