| Gross Sales | 9.30 | 9.27 | 20.01 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.29 | 0.45 | 0.18 |
| Total Income | 9.60 | 9.73 | 20.19 |
| Total Expenditure | 9.67 | 9.75 | 19.35 |
| PBIDT | -0.08 | -0.03 | 0.84 |
| Interest | 0.47 | 0.33 | 0.46 |
| PBDT | -0.55 | -0.36 | 0.38 |
| Depreciation | 0.10 | 0.09 | 0.10 |
| Tax | 0.00 | -0.12 | 0.07 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.65 | -0.34 | 0.21 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.65 | -0.34 | 0.21 |
| EPS (Unit Curr.) | -0.82 | -0.43 | 0.26 |
| EPS (Adj) (Unit Curr.) | -0.82 | -0.43 | 0.26 |
| Calculated EPS (Unit Curr.) | -0.82 | -0.43 | 0.26 |
| Calculated EPS (Adj) (Unit Curr.) | -0.82 | -0.43 | 0.26 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.28 | -1.72 | 1.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.28 | -1.72 | 1.05 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 7.90 | 7.90 | 7.90 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -0.86 | -0.32 | 4.20 |
| PBDTM(%) | -5.91 | -3.88 | 1.90 |
| PATM(%) | -6.99 | -3.67 | 1.05 |