| Gross Sales | 21.41 | 16.41 | 16.49 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.20 | 0.20 | 0.15 |
| Total Income | 21.62 | 16.61 | 16.64 |
| Total Expenditure | 21.02 | 15.60 | 16.31 |
| PBIDT | 0.60 | 1.01 | 0.33 |
| Interest | 0.36 | 0.14 | 0.41 |
| PBDT | 0.24 | 0.87 | -0.08 |
| Depreciation | 0.09 | 0.11 | 0.10 |
| Tax | 0.05 | 0.15 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | 0.06 | -0.07 |
| Reported Profit After Tax | 0.11 | 0.55 | -0.11 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.11 | 0.55 | -0.11 |
| EPS (Unit Curr.) | 0.14 | 0.69 | -0.13 |
| EPS (Adj) (Unit Curr.) | 0.14 | 0.69 | -0.13 |
| Calculated EPS (Unit Curr.) | 0.14 | 0.69 | -0.13 |
| Calculated EPS (Adj) (Unit Curr.) | 0.14 | 0.69 | -0.13 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.57 | 2.77 | -0.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.57 | 2.77 | -0.54 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 7.90 | 7.90 | 7.90 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 2.80 | 6.15 | 2.00 |
| PBDTM(%) | 1.12 | 5.30 | -0.49 |
| PATM(%) | 0.51 | 3.35 | -0.67 |