| Gross Sales | 11.11 | 9.96 | 14.57 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.14 | 0.14 | 0.14 |
| Total Income | 11.25 | 10.10 | 14.71 |
| Total Expenditure | 11.03 | 9.89 | 13.75 |
| PBIDT | 0.23 | 0.21 | 0.96 |
| Interest | 0.45 | 0.18 | 0.41 |
| PBDT | -0.23 | 0.03 | 0.55 |
| Depreciation | 0.11 | 0.06 | 0.14 |
| Tax | 0.00 | -0.02 | 0.06 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | 0.01 | 0.05 |
| Reported Profit After Tax | -0.35 | -0.02 | 0.30 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.35 | -0.02 | 0.30 |
| EPS (Unit Curr.) | -0.45 | -0.03 | 0.38 |
| EPS (Adj) (Unit Curr.) | -0.45 | -0.03 | 0.38 |
| Calculated EPS (Unit Curr.) | -0.45 | -0.03 | 0.38 |
| Calculated EPS (Adj) (Unit Curr.) | -0.45 | -0.03 | 0.38 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.78 | -0.12 | 1.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.78 | -0.12 | 1.51 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 7.90 | 7.90 | 7.90 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 2.07 | 2.11 | 6.59 |
| PBDTM(%) | -2.07 | 0.30 | 3.77 |
| PATM(%) | -3.15 | -0.20 | 2.06 |