| Gross Sales | 16.41 | 16.49 | 21.35 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.20 | 0.15 | 0.15 |
| Total Income | 16.61 | 16.64 | 21.50 |
| Total Expenditure | 15.60 | 16.31 | 20.97 |
| PBIDT | 1.01 | 0.33 | 0.53 |
| Interest | 0.14 | 0.41 | 0.31 |
| PBDT | 0.87 | -0.08 | 0.22 |
| Depreciation | 0.11 | 0.10 | 0.09 |
| Tax | 0.15 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.06 | -0.07 | 0.03 |
| Reported Profit After Tax | 0.55 | -0.11 | 0.09 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.55 | -0.11 | 0.09 |
| EPS (Unit Curr.) | 0.69 | -0.13 | 0.12 |
| EPS (Adj) (Unit Curr.) | 0.69 | -0.13 | 0.12 |
| Calculated EPS (Unit Curr.) | 0.69 | -0.13 | 0.12 |
| Calculated EPS (Adj) (Unit Curr.) | 0.69 | -0.13 | 0.12 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.77 | -0.54 | 0.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.77 | -0.54 | 0.47 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 7.90 | 7.90 | 7.90 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 6.15 | 2.00 | 2.48 |
| PBDTM(%) | 5.30 | -0.49 | 1.03 |
| PATM(%) | 3.35 | -0.67 | 0.42 |