Share Capital | 2633.22 | 2633.22 | 1974.92 | 1974.92 | 1974.92 | 1974.92 |
Reserves Total | 65591.53 | 54488.05 | 48452.28 | 40893.05 | 33101.64 | 32328.02 |
Total Shareholders Funds | 68783.15 | 57679.67 | 50985.60 | 43426.37 | 35076.56 | 34302.94 |
Secured Loans | 55159.24 | 51544.62 | 40587.45 | 35526.77 | 39948.68 | 49619.87 |
Unsecured Loans | 390454.94 | 329291.80 | 292514.18 | 294255.54 | 246391.80 | 194701.22 |
Total Loan Funds | 445614.18 | 380836.42 | 333101.63 | 329782.31 | 286340.48 | 244321.09 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 514397.33 | 438516.09 | 384087.23 | 373208.68 | 321417.04 | 278624.03 |
| | | | | |
Loan / Non-Current Assets | 499192.05 | 422083.91 | 371930.54 | 365261.49 | 312083.50 | 270450.92 |
Fixed Assets | | | | | | |
Gross Block | 727.43 | 720.27 | 692.62 | 315.76 | 209.59 | 210.45 |
Less: Accumulated Depreciation | 96.70 | 79.74 | 64.70 | 49.53 | 47.78 | 47.95 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 630.73 | 640.53 | 627.92 | 266.23 | 161.81 | 162.50 |
Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 23.59 | 2.72 | 6.07 | 336.44 | 288.39 | 198.53 |
Investments | 5320.31 | 3137.98 | 2157.97 | 1909.77 | 2313.21 | 2397.62 |
Current Assets, Loans & Advances | | | | | | |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash and Bank Balance | 2498.70 | 1987.34 | 2421.70 | 3069.55 | 3699.99 | 1596.25 |
Loans and Advances | 37289.55 | 33747.66 | 30133.67 | 26952.00 | 25906.37 | 20553.19 |
Total Current Assets | 39788.25 | 35735.00 | 32555.37 | 30021.55 | 29606.36 | 22149.44 |
Less : Current Liabilities and Provisions | | | | | | |
Current Liabilities | 32839.98 | 26250.10 | 26210.62 | 26900.92 | 24964.04 | 18993.69 |
Provisions | 203.08 | 110.94 | 114.76 | 123.59 | 106.51 | 99.58 |
Total Current Liabilities & Provisions | 33043.06 | 26361.04 | 26325.38 | 27024.51 | 25070.55 | 19093.27 |
Net Current Assets | 6745.19 | 9373.96 | 6229.99 | 2997.04 | 4535.81 | 3056.17 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 3004.89 | 3819.52 | 3543.13 | 2784.42 | 2735.09 | 2965.49 |
Deferred Tax Liability | 519.43 | 542.53 | 408.39 | 346.71 | 700.77 | 607.20 |
Net Deferred Tax | 2485.46 | 3276.99 | 3134.74 | 2437.71 | 2034.32 | 2358.29 |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 514397.33 | 438516.09 | 384087.23 | 373208.68 | 321417.04 | 278624.03 |
Contingent Liabilities | 6546.55 | 3622.62 | 4241.29 | 2619.88 | 152.21 | 116.87 |