| Share Capital | 126.75 | 126.75 | 56.75 | 34.05 | 30.09 | 30.09 |
| Reserves Total | 1123.35 | 1094.24 | 780.18 | 491.93 | 377.23 | 350.04 |
| Equity Share Warrants | 24.44 | 0.00 | 0.00 | 3.30 | 21.15 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 1274.54 | 1220.99 | 836.93 | 529.28 | 428.47 | 380.13 |
| Secured Loans | 54.81 | 68.42 | 5.35 | 104.57 | 165.14 | 161.33 |
| Unsecured Loans | 12.55 | 10.81 | 8.82 | 7.76 | 11.27 | 0.75 |
| Total Debt | 67.36 | 79.23 | 14.17 | 112.33 | 176.41 | 162.08 |
| Other Liabilities | 1.43 | 1.61 | 1.89 | 2.24 | 3.02 | 2.11 |
| Total Liabilities | 1343.33 | 1301.83 | 852.99 | 643.85 | 607.90 | 544.32 |
| | | | | | |
| Gross Block | 356.28 | 352.82 | 330.14 | 319.19 | 317.32 | 284.38 |
| Less : Accumulated Depreciation | 117.68 | 104.46 | 90.16 | 83.41 | 71.09 | 53.24 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 238.60 | 248.36 | 239.98 | 235.78 | 246.23 | 231.14 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.75 | 0.08 | 0.70 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 344.13 | 76.01 | 106.80 | 46.67 | 36.65 | 54.01 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 130.18 | 155.61 | 213.70 | 221.17 | 202.67 | 215.01 |
| Sundry Debtors | 376.69 | 399.36 | 407.29 | 350.58 | 335.98 | 330.52 |
| Cash and Bank Balance | 38.61 | 190.27 | 21.87 | 11.80 | 5.79 | 27.77 |
| Loans and Advances | 284.85 | 193.92 | 54.85 | 52.62 | 49.88 | 25.88 |
| Total Current Assets | 830.33 | 939.16 | 697.70 | 636.17 | 594.33 | 599.18 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 273.82 | 288.87 | 227.15 | 275.19 | 273.86 | 332.18 |
| Provisions | 3.43 | 3.57 | 10.10 | 5.35 | 3.20 | 2.86 |
| Total Current Liabilities & Provisions | 277.26 | 292.45 | 237.25 | 280.54 | 277.05 | 335.04 |
| Net Current Assets | 553.07 | 646.71 | 460.45 | 355.63 | 317.28 | 264.15 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 4.86 | 13.41 | 3.79 | 3.60 | 6.58 | 3.44 |
| Deferred Tax Liability | 26.87 | 26.46 | 26.51 | 24.40 | 24.61 | 25.70 |
| Net Deferred Tax | -22.01 | -13.05 | -22.72 | -20.80 | -18.03 | -22.26 |
| Other Assets | 229.52 | 343.80 | 67.73 | 26.50 | 25.08 | 17.28 |
| Total Assets | 1343.31 | 1301.82 | 852.99 | 643.86 | 607.90 | 544.32 |
| Contingent Liabilities | 157.32 | 243.98 | 269.47 | 254.88 | 281.68 | 286.67 |