Particulars( Income ) | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|
Sales Turnover | 1305.14 | 1353.74 | 1349.10 | 1036.18 | 1013.23 | 1005.10 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 1305.14 | 1353.74 | 1349.10 | 1036.18 | 1013.23 | 1005.10 |
Other Income | 44.84 | 35.32 | 50.06 | 3.68 | 7.00 | 4.33 |
Stock Adjustments | -19.93 | -29.00 | -10.40 | 10.65 | -8.80 | 14.85 |
Total Income | 1330.05 | 1360.06 | 1388.76 | 1050.51 | 1011.43 | 1024.28 |
| | | | | |
Raw Materials | 959.99 | 976.50 | 958.12 | 718.02 | 672.36 | 661.40 |
Power & Fuel Cost | 54.84 | 94.38 | 82.15 | 57.28 | 70.65 | 99.85 |
Employee Cost | 96.82 | 92.64 | 82.76 | 68.08 | 81.52 | 78.99 |
Other Manufacturing Expenses | 45.10 | 59.83 | 35.77 | 33.25 | 38.90 | 46.19 |
Selling & Administrative Expenses | 103.45 | 107.75 | 91.95 | 69.39 | 73.19 | 86.41 |
Miscellaneous Expenses | -1.49 | 36.48 | 5.52 | 3.19 | -0.53 | 4.35 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 1258.70 | 1367.58 | 1256.28 | 949.20 | 936.09 | 977.18 |
Operating Profit | 71.35 | -7.52 | 132.49 | 101.31 | 75.33 | 47.11 |
Interest | 10.73 | 8.94 | 6.95 | 16.99 | 20.20 | 18.48 |
Gross Profit | 60.62 | -16.46 | 125.54 | 84.32 | 55.13 | 28.63 |
Depreciation | 20.10 | 19.04 | 17.86 | 18.46 | 18.07 | 16.59 |
Profit Before Tax | 40.52 | -35.50 | 107.68 | 65.86 | 37.06 | 12.04 |
Tax | 1.79 | 0.42 | 17.82 | 13.94 | 11.67 | 2.40 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 9.13 | -9.55 | 1.93 | 2.71 | -4.17 | 2.33 |
Reported Net Profit | 29.59 | -26.37 | 87.93 | 49.22 | 29.56 | 7.31 |
Extraordinary Items | -0.75 | -0.23 | 32.43 | -0.17 | -0.03 | -0.63 |
Adjusted Net Profit | 30.34 | -26.14 | 55.50 | 49.39 | 29.59 | 7.94 |
Adjustment below Net Profit | -0.49 | -0.37 | -0.03 | 0.21 | -0.56 | -1.14 |
P & L Balance brought forward | 389.27 | 424.88 | 338.69 | 291.43 | 264.23 | 261.98 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 8.87 | 1.71 | 2.17 | 1.81 | 3.91 |
P & L Balance carried down | 418.37 | 389.27 | 424.88 | 338.69 | 291.43 | 264.23 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 7.00 | 5.00 | 7.00 | 6.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.70 | 0.50 | 0.70 | 0.60 |
Earnings Per Share-Unit Curr | 2.33 | -2.08 | 15.49 | 14.45 | 9.83 | 2.43 |
Earnings Per Share(Adj)-Unit Curr | 2.33 | -2.08 | 11.58 | 9.13 | 6.21 | 1.54 |
Book Value-Unit Curr | 98.63 | 96.33 | 147.47 | 154.46 | 135.38 | 126.34 |
Book Value(Adj)-Unit Curr | 98.63 | 96.33 | 110.23 | 97.57 | 85.52 | 79.81 |