Particulars( Income ) | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 | Mar 2016 |
---|
Sales Turnover | 126.56 | 127.11 | 69.78 | 99.09 | 49.81 | 33.12 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.34 |
Net Sales | 126.56 | 127.11 | 69.78 | 99.09 | 49.81 | 29.78 |
Other Income | 0.42 | 1.17 | 1.19 | 5.53 | 283.83 | 6.68 |
Stock Adjustments | -3.85 | 5.68 | -0.46 | 2.95 | 2.50 | -0.10 |
Total Income | 123.13 | 133.96 | 70.51 | 107.57 | 336.14 | 36.36 |
| | | | | |
Raw Materials | 82.97 | 82.56 | 37.85 | 59.26 | 34.16 | 17.62 |
Power & Fuel Cost | 0.94 | 0.74 | 0.61 | 0.80 | 0.56 | 0.48 |
Employee Cost | 20.28 | 17.97 | 15.05 | 15.86 | 10.83 | 9.27 |
Other Manufacturing Expenses | 6.25 | 7.11 | 3.28 | 6.10 | 2.44 | 1.06 |
Selling & Administrative Expenses | 9.54 | 9.44 | 5.48 | 8.28 | 4.61 | 4.32 |
Miscellaneous Expenses | 2.36 | 1.03 | 0.66 | 1.05 | 2.68 | 0.99 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 122.33 | 118.85 | 62.94 | 91.36 | 55.28 | 33.74 |
Operating Profit | 0.80 | 15.10 | 7.56 | 16.21 | 280.85 | 2.63 |
Interest | 3.86 | 0.01 | 1.06 | 1.41 | 4.64 | 5.43 |
Gross Profit | -3.06 | 15.09 | 6.50 | 14.80 | 276.21 | -2.80 |
Depreciation | 2.27 | 1.82 | 1.23 | 1.95 | 0.58 | 0.38 |
Profit Before Tax | -5.33 | 13.27 | 5.27 | 12.85 | 275.63 | -3.18 |
Tax | 0.00 | 0.00 | 0.00 | 2.15 | 0.01 | 0.00 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -1.00 | 24.53 | 6.65 | -1.88 | 0.00 | 0.00 |
Reported Net Profit | -4.34 | -11.25 | -1.38 | 12.59 | 275.62 | -3.17 |
Extraordinary Items | 0.00 | 0.00 | 0.00 | 1.74 | 281.66 | 0.00 |
Adjusted Net Profit | -4.34 | -11.25 | -1.38 | 10.85 | -6.04 | -3.17 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | -171.48 | -160.23 | -158.86 | -171.45 | -494.06 | -487.52 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | -175.82 | -171.48 | -160.23 | -158.86 | -218.43 | -490.69 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | -0.02 | -0.06 | -0.01 | 0.07 | 1.54 | 0.00 |
Earnings Per Share(Adj)-Unit Curr | -0.02 | -0.06 | -0.01 | 0.07 | 1.54 | 0.00 |
Book Value-Unit Curr | 0.02 | 0.05 | 0.11 | 0.12 | -0.23 | -3.27 |
Book Value(Adj)-Unit Curr | 0.02 | 0.05 | 0.11 | 0.12 | -0.23 | -3.27 |