Particulars( Income ) | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 |
---|
Sales Turnover | 90.82 | 185.54 | 314.28 | 491.20 | 10.72 | 8.53 |
Excise Duty | 3.18 | 2.19 | 3.09 | 8.51 | 0.00 | 0.00 |
Net Sales | 87.64 | 183.35 | 311.19 | 482.69 | 10.72 | 8.53 |
Other Income | 5.08 | 0.52 | 1.34 | 1.31 | 0.02 | 0.10 |
Stock Adjustments | -3.94 | -0.41 | -4.01 | 16.07 | 0.01 | -0.89 |
Total Income | 88.78 | 183.46 | 308.52 | 500.07 | 10.75 | 7.74 |
| | | | | |
Raw Materials | 35.33 | 63.25 | 125.86 | 328.60 | 1.07 | 0.92 |
Power & Fuel Cost | 1.72 | 2.23 | 2.22 | 3.39 | 0.46 | 0.42 |
Employee Cost | 12.63 | 11.89 | 15.42 | 24.51 | 0.95 | 0.80 |
Other Manufacturing Expenses | 32.57 | 82.64 | 100.11 | 58.92 | 5.01 | 0.76 |
Selling & Administrative Expenses | 5.69 | 8.23 | 8.86 | 16.12 | 1.77 | 6.61 |
Miscellaneous Expenses | 64.28 | 46.83 | 2.71 | 1.39 | 1.01 | 0.00 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 152.23 | 215.07 | 255.18 | 432.93 | 10.27 | 9.51 |
Operating Profit | -63.45 | -31.61 | 53.34 | 67.14 | 0.49 | -1.77 |
Interest | 38.08 | 45.57 | 41.45 | 40.40 | 0.25 | 0.56 |
Gross Profit | -101.53 | -77.18 | 11.89 | 26.74 | 0.24 | -2.33 |
Depreciation | 13.46 | 13.98 | 11.55 | 11.62 | 0.73 | 0.73 |
Profit Before Tax | -114.99 | -91.16 | 0.34 | 15.12 | -0.49 | -3.06 |
Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | -15.83 | 0.05 | 1.84 | 0.00 | 1.31 |
Reported Net Profit | -114.99 | -75.33 | 0.29 | 13.29 | -0.49 | -4.37 |
Extraordinary Items | -59.45 | -46.16 | 0.00 | 0.02 | 0.00 | 0.00 |
Adjusted Net Profit | -55.54 | -29.17 | 0.29 | 13.27 | -0.49 | -4.37 |
Adjustment below Net Profit | 0.00 | -0.81 | 0.00 | 155.10 | 0.00 | 0.00 |
P & L Balance brought forward | 96.63 | 172.77 | 172.48 | 4.10 | 4.59 | 8.96 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | -18.36 | 96.63 | 172.77 | 172.48 | 4.10 | 4.59 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.04 | 1.94 | 0.00 | 0.00 |
Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.00 | 0.04 | 1.94 | 0.00 | 0.00 |
Book Value-Unit Curr | 6.32 | 23.08 | 34.18 | 34.14 | 31.90 | 37.27 |
Book Value(Adj)-Unit Curr | 6.32 | 23.08 | 34.18 | 34.14 | 31.90 | 37.27 |