| Gross Sales | 13.89 | 13.32 | 25.65 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.05 | 0.05 | 0.06 |
| Total Income | 13.94 | 13.37 | 23.66 |
| Total Expenditure | 15.94 | 13.31 | 23.34 |
| PBIDT | -2.00 | 0.06 | 0.32 |
| Interest | 11.20 | 11.19 | 11.01 |
| PBDT | -13.20 | -11.14 | -10.68 |
| Depreciation | 3.17 | 3.39 | 3.39 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -16.38 | -14.53 | -14.07 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -16.38 | -14.53 | -14.07 |
| EPS (Unit Curr.) | -2.39 | -2.12 | -2.05 |
| EPS (Adj) (Unit Curr.) | -2.39 | -2.12 | -2.05 |
| Calculated EPS (Unit Curr.) | -2.39 | -2.12 | -2.05 |
| Calculated EPS (Adj) (Unit Curr.) | -2.39 | -2.12 | -2.05 |
| Calculated EPS (Ann.) (Unit Curr.) | -9.55 | -8.47 | -8.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -9.55 | -8.47 | -8.21 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 13.72 | 13.72 | 13.72 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -14.40 | 0.45 | 1.36 |
| PBDTM(%) | -95.03 | -83.63 | -45.24 |
| PATM(%) | -117.93 | -109.08 | -59.59 |