| Gross Sales | 386.74 | 462.61 | 533.98 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 1.50 | 0.31 | 0.24 |
| Total Income | 388.24 | 462.92 | 534.22 |
| Total Expenditure | -54.19 | 10.00 | 11.80 |
| PBIDT | 442.43 | 452.91 | 522.42 |
| Interest | 179.75 | 181.24 | 188.86 |
| PBDT | 262.68 | 271.67 | 333.57 |
| Depreciation | 0.00 | 0.00 | 0.00 |
| Tax | 0.64 | 0.13 | 0.08 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 262.04 | 271.54 | 333.48 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 262.04 | 271.54 | 333.48 |
| EPS (Unit Curr.) | 2.76 | 2.86 | 3.52 |
| EPS (Adj) (Unit Curr.) | 2.76 | 2.86 | 3.52 |
| Calculated EPS (Unit Curr.) | 2.73 | 2.83 | 3.47 |
| Calculated EPS (Adj) (Unit Curr.) | 2.73 | 2.83 | 3.47 |
| Calculated EPS (Ann.) (Unit Curr.) | 10.91 | 11.30 | 13.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 10.91 | 11.30 | 13.88 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 1.84 |
| Equity | 28826.21 | 28826.21 | 28826.21 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 300.00 | 300.00 | 300.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 114.40 | 97.90 | 97.84 |
| PBDTM(%) | 67.92 | 58.73 | 62.47 |
| PATM(%) | 67.76 | 58.70 | 62.45 |