| Gross Sales | 378.14 | 455.53 | 381.61 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | -3.04 | 0.16 | 0.03 |
| Total Income | 375.10 | 455.69 | 381.63 |
| Total Expenditure | 97.47 | 14.25 | 227.12 |
| PBIDT | 277.63 | 441.44 | 154.51 |
| Interest | 154.53 | 159.31 | 166.50 |
| PBDT | 123.11 | 282.12 | -11.99 |
| Depreciation | 0.00 | 0.00 | 0.00 |
| Tax | -0.03 | 0.17 | 0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 123.14 | 281.95 | -12.01 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 123.14 | 281.95 | -12.01 |
| EPS (Unit Curr.) | 1.30 | 2.97 | -0.13 |
| EPS (Adj) (Unit Curr.) | 1.30 | 2.97 | -0.13 |
| Calculated EPS (Unit Curr.) | 1.28 | 2.93 | -0.12 |
| Calculated EPS (Adj) (Unit Curr.) | 1.28 | 2.93 | -0.12 |
| Calculated EPS (Ann.) (Unit Curr.) | 5.13 | 11.74 | -0.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.13 | 11.74 | -0.50 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 1.97 | 1.94 |
| Equity | 28826.21 | 28826.21 | 28826.21 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 300.00 | 300.00 | 300.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 73.42 | 96.91 | 40.49 |
| PBDTM(%) | 32.56 | 61.93 | -3.14 |
| PATM(%) | 32.56 | 61.89 | -3.15 |