| Share Capital | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| Reserves Total | -3.36 | -0.64 | -0.20 | -0.17 | -0.16 | -0.11 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | -3.11 | -0.39 | 0.05 | 0.08 | 0.09 | 0.14 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 10.44 | 0.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 10.44 | 0.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7.38 | 0.41 | 0.05 | 0.08 | 0.09 | 0.14 |
| | | | | | |
| Gross Block | 7.85 | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less : Accumulated Depreciation | 0.58 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 7.27 | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 0.16 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Sundry Debtors | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.03 |
| Cash and Bank Balance | 0.03 | 0.02 | 0.02 | 0.03 | 0.08 | 0.08 |
| Loans and Advances | 0.16 | 0.13 | 0.05 | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 0.35 | 0.15 | 0.07 | 0.06 | 0.09 | 0.12 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 1.37 | 0.08 | 0.02 | 0.02 | 0.03 | 0.01 |
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities & Provisions | 1.37 | 0.08 | 0.02 | 0.02 | 0.03 | 0.01 |
| Net Current Assets | -1.02 | 0.07 | 0.05 | 0.04 | 0.06 | 0.11 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1.00 | 0.00 | 0.00 | 0.04 | 0.03 | 0.03 |
| Total Assets | 7.38 | 0.40 | 0.05 | 0.08 | 0.09 | 0.14 |
| Contingent Liabilities | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 |