| Share Capital | 18.15 | 18.15 | 18.15 | 18.15 | 18.15 | 18.15 |
| Reserves Total | -10.13 | -12.40 | -13.17 | -13.95 | -14.65 | -15.73 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 8.02 | 5.75 | 4.98 | 4.20 | 3.50 | 2.42 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 33.22 | 1.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 33.22 | 1.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 41.24 | 6.91 | 4.98 | 4.20 | 3.50 | 2.42 |
| | | | | | |
| Gross Block | 0.88 | 0.82 | 0.01 | 0.00 | 0.00 | 0.00 |
| Less : Accumulated Depreciation | 0.09 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 0.79 | 0.80 | 0.01 | 0.00 | 0.00 | 0.00 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 17.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 6.09 | 2.80 | 2.01 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 47.05 | 13.98 | 13.05 | 3.03 | 2.54 | 0.21 |
| Cash and Bank Balance | 2.10 | 0.18 | 0.12 | 0.07 | 0.69 | 0.97 |
| Loans and Advances | 1.32 | 4.51 | 0.30 | 2.80 | 1.73 | 1.56 |
| Total Current Assets | 56.56 | 21.47 | 15.48 | 5.90 | 4.96 | 2.74 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 32.55 | 16.17 | 10.49 | 1.69 | 1.45 | 0.32 |
| Provisions | 0.85 | 0.19 | 0.02 | 0.01 | 0.01 | 0.00 |
| Total Current Liabilities & Provisions | 33.40 | 16.36 | 10.51 | 1.70 | 1.46 | 0.32 |
| Net Current Assets | 23.16 | 5.11 | 4.97 | 4.20 | 3.50 | 2.42 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | -0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 41.24 | 6.91 | 4.98 | 4.20 | 3.50 | 2.42 |
| Contingent Liabilities | 0.00 | 2.37 | 1.18 | 7.11 | 5.92 | 4.74 |