| Share Capital | 28.41 | 28.40 | 28.39 | 28.33 | 28.29 | 28.26 |
| Reserves Total | 180.31 | 521.27 | 588.36 | 578.73 | 476.96 | 440.23 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 208.72 | 549.67 | 616.75 | 607.06 | 505.25 | 468.49 |
| Secured Loans | 257.22 | 230.15 | 295.30 | 135.22 | 49.58 | 148.48 |
| Unsecured Loans | 443.27 | 424.94 | 459.44 | 153.98 | 183.79 | 182.91 |
| Total Debt | 700.49 | 655.09 | 754.74 | 289.20 | 233.37 | 331.39 |
| Other Liabilities | 18.26 | 17.09 | 17.79 | 17.18 | 15.76 | 13.69 |
| Total Liabilities | 927.47 | 1221.85 | 1389.28 | 913.44 | 754.38 | 813.57 |
| | | | | | |
| Gross Block | 862.66 | 783.59 | 707.44 | 422.56 | 419.22 | 396.85 |
| Less : Accumulated Depreciation | 403.64 | 330.81 | 245.53 | 184.48 | 217.16 | 163.23 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 459.02 | 452.78 | 461.91 | 238.08 | 202.06 | 233.62 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.18 | 7.71 | 3.85 | 14.14 | 6.41 | 2.20 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 112.91 | 55.59 | 54.31 | 76.01 | 100.21 | 198.26 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 355.13 | 575.11 | 768.10 | 482.29 | 369.92 | 221.72 |
| Sundry Debtors | 265.68 | 368.18 | 325.15 | 242.66 | 206.89 | 146.69 |
| Cash and Bank Balance | 25.55 | 29.82 | 30.01 | 24.88 | 10.14 | 81.43 |
| Loans and Advances | 93.55 | 84.97 | 133.83 | 102.54 | 82.47 | 58.65 |
| Total Current Assets | 739.91 | 1058.08 | 1257.09 | 852.37 | 669.42 | 508.49 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 479.39 | 456.71 | 460.98 | 327.14 | 272.56 | 190.35 |
| Provisions | 8.49 | 6.45 | 6.30 | 5.58 | 5.21 | 4.47 |
| Total Current Liabilities & Provisions | 487.88 | 463.16 | 467.28 | 332.72 | 277.77 | 194.82 |
| Net Current Assets | 252.03 | 594.92 | 789.81 | 519.65 | 391.65 | 313.67 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 126.19 | 129.28 | 105.79 | 29.13 | 21.95 | 36.50 |
| Deferred Tax Liability | 70.84 | 73.88 | 75.66 | 0.22 | 0.65 | 0.00 |
| Net Deferred Tax | 55.35 | 55.40 | 30.13 | 28.91 | 21.30 | 36.50 |
| Other Assets | 44.98 | 55.45 | 49.27 | 36.65 | 32.75 | 29.32 |
| Total Assets | 927.47 | 1221.85 | 1389.28 | 913.44 | 754.38 | 813.57 |
| Contingent Liabilities | 33.03 | 57.03 | 412.75 | 383.63 | 353.24 | 322.41 |