| Gross Sales | 569.52 | 430.61 | 453.17 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 5.11 | 6.32 | 72.36 |
| Total Income | 574.63 | 436.93 | 525.53 |
| Total Expenditure | 589.70 | 528.68 | 515.39 |
| PBIDT | -15.07 | -91.75 | 10.14 |
| Interest | 15.45 | 19.41 | 15.63 |
| PBDT | -30.52 | -111.16 | -5.49 |
| Depreciation | 28.60 | 28.02 | 29.25 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.36 | 3.15 | 3.45 |
| Reported Profit After Tax | -59.48 | -142.33 | -38.19 |
| Extra-ordinary Items | 0.00 | 0.52 | 64.12 |
| Adjusted Profit After Extra-ordinary item | -59.48 | -142.85 | -102.31 |
| EPS (Unit Curr.) | -4.19 | -10.02 | -2.69 |
| EPS (Adj) (Unit Curr.) | -4.19 | -10.02 | -2.69 |
| Calculated EPS (Unit Curr.) | -4.19 | -10.02 | -2.69 |
| Calculated EPS (Adj) (Unit Curr.) | -4.19 | -10.02 | -2.69 |
| Calculated EPS (Ann.) (Unit Curr.) | -16.75 | -40.08 | -10.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -16.75 | -40.08 | -10.75 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 28.41 | 28.41 | 28.41 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -2.65 | -21.31 | 2.24 |
| PBDTM(%) | -5.36 | -25.81 | -1.21 |
| PATM(%) | -10.44 | -33.05 | -8.43 |