| Gross Sales | 453.17 | 404.19 | 561.12 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 72.36 | 14.23 | 5.66 |
| Total Income | 525.53 | 418.42 | 566.78 |
| Total Expenditure | 515.39 | 509.28 | 553.17 |
| PBIDT | 10.14 | -90.86 | 13.61 |
| Interest | 15.63 | 16.49 | 15.60 |
| PBDT | -5.49 | -107.35 | -1.99 |
| Depreciation | 29.25 | 30.31 | 28.99 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.45 | 1.37 | -7.65 |
| Reported Profit After Tax | -38.19 | -139.03 | -23.33 |
| Extra-ordinary Items | 64.12 | 0.00 | -5.07 |
| Adjusted Profit After Extra-ordinary item | -102.31 | -139.03 | -18.26 |
| EPS (Unit Curr.) | -2.69 | -9.79 | -1.64 |
| EPS (Adj) (Unit Curr.) | -2.69 | -9.79 | -1.64 |
| Calculated EPS (Unit Curr.) | -2.69 | -9.79 | -1.64 |
| Calculated EPS (Adj) (Unit Curr.) | -2.69 | -9.79 | -1.64 |
| Calculated EPS (Ann.) (Unit Curr.) | -10.75 | -39.15 | -6.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -10.75 | -39.15 | -6.57 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 28.41 | 28.41 | 28.40 |
| Reserve & Surplus | 0.00 | 358.85 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 2.24 | -22.48 | 2.43 |
| PBDTM(%) | -1.21 | -26.56 | -0.35 |
| PATM(%) | -8.43 | -34.40 | -4.16 |