| Share Capital | 38.89 | 38.89 | 38.89 | 38.89 | 38.89 | 20.00 |
| Reserves Total | -15.95 | 174.84 | 248.97 | 243.83 | 220.23 | 65.03 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 22.94 | 213.73 | 287.86 | 282.72 | 259.12 | 85.03 |
| Secured Loans | 101.68 | 80.36 | 75.90 | 67.13 | 78.77 | 77.60 |
| Unsecured Loans | 6.89 | 2.72 | 7.30 | 0.34 | 0.00 | 0.00 |
| Total Debt | 108.57 | 83.08 | 83.20 | 67.47 | 78.77 | 77.60 |
| Other Liabilities | 0.85 | 1.13 | 1.37 | 1.37 | 0.80 | 0.00 |
| Total Liabilities | 132.36 | 297.94 | 372.43 | 351.56 | 338.69 | 162.63 |
| | | | | | |
| Gross Block | 191.08 | 198.21 | 180.89 | 109.99 | 134.02 | 122.20 |
| Less : Accumulated Depreciation | 112.71 | 81.69 | 56.57 | 42.02 | 48.96 | 27.43 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 78.37 | 116.52 | 124.32 | 67.97 | 85.06 | 94.77 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.15 | 0.00 | 21.75 | 19.88 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 74.75 | 75.65 | 75.95 | 64.23 | 5.11 | 6.11 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 0.00 | 0.00 | 0.00 | 0.21 | 0.00 | 0.00 |
| Sundry Debtors | 7.02 | 161.65 | 147.07 | 124.92 | 39.14 | 44.96 |
| Cash and Bank Balance | 0.33 | 0.48 | 8.59 | 22.16 | 97.01 | 6.70 |
| Loans and Advances | 2.91 | 14.21 | 24.83 | 3.51 | 7.85 | 20.79 |
| Total Current Assets | 10.26 | 176.34 | 180.49 | 150.79 | 144.00 | 72.45 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 49.85 | 94.80 | 69.71 | 51.02 | 22.84 | 6.19 |
| Provisions | 0.00 | 0.00 | 7.23 | 16.09 | 5.71 | 1.60 |
| Total Current Liabilities & Provisions | 49.85 | 94.80 | 76.95 | 67.11 | 28.55 | 7.79 |
| Net Current Assets | -39.59 | 81.54 | 103.54 | 83.68 | 115.45 | 64.66 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 5.98 | 0.00 | 0.00 | 0.63 | 0.00 | 0.00 |
| Deferred Tax Liability | 2.34 | 2.34 | 2.08 | 0.00 | 5.09 | 2.91 |
| Net Deferred Tax | 3.64 | -2.34 | -2.08 | 0.63 | -5.09 | -2.91 |
| Other Assets | 15.19 | 26.43 | 70.69 | 113.29 | 118.28 | 0.00 |
| Total Assets | 132.37 | 297.95 | 372.42 | 351.55 | 338.69 | 162.63 |
| Contingent Liabilities | 44.23 | 41.22 | 44.44 | 45.75 | 36.75 | 19.34 |