Particulars( Income ) | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 |
---|
Sales Turnover | 18.41 | 106.55 | 152.08 | 187.49 | 141.65 | 106.83 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 18.41 | 106.55 | 152.08 | 187.49 | 141.65 | 106.83 |
Other Income | 6.69 | 12.25 | 3.61 | 16.19 | 0.13 | 0.47 |
Stock Adjustments | 0.00 | -0.72 | -2.97 | -4.16 | 4.48 | 0.00 |
Total Income | 25.10 | 118.08 | 152.72 | 199.52 | 146.26 | 107.30 |
| | | | | |
Raw Materials | 0.00 | 0.00 | 2.23 | 13.94 | 0.10 | 0.00 |
Power & Fuel Cost | 0.29 | 0.31 | 0.41 | 0.26 | 0.30 | 0.22 |
Employee Cost | 15.89 | 64.67 | 97.31 | 96.00 | 76.56 | 12.87 |
Other Manufacturing Expenses | 0.54 | 0.65 | 0.67 | 0.76 | 0.38 | 41.30 |
Selling & Administrative Expenses | 2.37 | 3.31 | 5.23 | 27.12 | 11.97 | 9.83 |
Miscellaneous Expenses | 145.43 | 81.74 | 7.74 | 0.00 | 0.44 | 0.72 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 164.52 | 150.69 | 113.59 | 138.08 | 89.75 | 64.94 |
Operating Profit | -139.42 | -32.61 | 39.12 | 61.44 | 56.51 | 42.36 |
Interest | 13.88 | 13.80 | 13.91 | 10.03 | 11.88 | 9.64 |
Gross Profit | -153.30 | -46.41 | 25.21 | 51.41 | 44.63 | 32.72 |
Depreciation | 31.01 | 27.46 | 14.55 | 23.77 | 21.53 | 13.41 |
Profit Before Tax | -184.31 | -73.87 | 10.66 | 27.64 | 23.10 | 19.31 |
Tax | 0.00 | 0.00 | 2.81 | 4.33 | 0.25 | 0.04 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -5.98 | 0.26 | 2.71 | -5.73 | 2.18 | -0.28 |
Reported Net Profit | -178.33 | -74.13 | 5.14 | 29.04 | 20.67 | 19.55 |
Extraordinary Items | 5.68 | 2.80 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Net Profit | -184.01 | -76.93 | 5.14 | 29.04 | 20.67 | 19.55 |
Adjustment below Net Profit | -12.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | 5.35 | 79.48 | 74.86 | 54.16 | 41.02 | 42.03 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.51 | 8.35 | 7.53 | 20.56 |
P & L Balance carried down | -185.44 | 5.35 | 79.48 | 74.86 | 54.16 | 41.02 |
Dividend | 0.00 | 0.00 | 0.00 | 4.67 | 4.67 | 1.33 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 12.00 | 12.00 | 12.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 1.20 | 1.20 | 1.20 |
Earnings Per Share-Unit Curr | 0.00 | 0.00 | 1.32 | 7.27 | 5.11 | 9.66 |
Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.00 | 1.32 | 7.27 | 5.11 | 9.66 |
Book Value-Unit Curr | 5.90 | 54.96 | 74.02 | 72.70 | 66.63 | 42.52 |
Book Value(Adj)-Unit Curr | 5.90 | 54.96 | 74.02 | 72.70 | 66.63 | 42.52 |