| Gross Sales | 82.88 | 67.55 | 97.03 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.88 | 0.04 | 0.07 |
| Total Income | 83.76 | 67.59 | 97.10 |
| Total Expenditure | 82.39 | 72.03 | 96.73 |
| PBIDT | 1.37 | -4.44 | 0.37 |
| Interest | 6.99 | 6.97 | 6.83 |
| PBDT | -5.62 | -11.41 | -6.46 |
| Depreciation | 4.15 | 4.14 | 4.16 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.52 | -0.54 | -0.56 |
| Reported Profit After Tax | -9.25 | -15.01 | -10.06 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -9.25 | -15.01 | -10.06 |
| EPS (Unit Curr.) | -3.15 | -5.11 | -3.43 |
| EPS (Adj) (Unit Curr.) | -3.15 | -5.11 | -3.43 |
| Calculated EPS (Unit Curr.) | -3.15 | -5.11 | -3.43 |
| Calculated EPS (Adj) (Unit Curr.) | -3.15 | -5.11 | -3.43 |
| Calculated EPS (Ann.) (Unit Curr.) | -12.60 | -20.44 | -13.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -12.60 | -20.44 | -13.70 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 29.37 | 29.37 | 29.37 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 1.65 | -6.57 | 0.38 |
| PBDTM(%) | -6.78 | -16.89 | -6.66 |
| PATM(%) | -11.16 | -22.22 | -10.37 |