| Gross Sales | 13.53 | 8.04 | 16.58 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.81 | 3.18 | 0.36 |
| Total Income | 14.34 | 11.22 | 16.94 |
| Total Expenditure | 12.87 | 10.11 | 15.81 |
| PBIDT | 1.47 | 1.11 | 1.13 |
| Interest | 0.00 | 0.03 | 0.05 |
| PBDT | 1.47 | 1.08 | 1.08 |
| Depreciation | 0.10 | 0.07 | 0.10 |
| Tax | 0.36 | 1.14 | 0.31 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.08 | 0.41 | -0.15 |
| Reported Profit After Tax | 1.08 | -0.54 | 0.82 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.08 | -0.54 | 0.82 |
| EPS (Unit Curr.) | 0.39 | -0.19 | 0.29 |
| EPS (Adj) (Unit Curr.) | 0.39 | -0.19 | 0.29 |
| Calculated EPS (Unit Curr.) | 0.39 | -0.19 | 0.29 |
| Calculated EPS (Adj) (Unit Curr.) | 0.39 | -0.19 | 0.29 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.56 | -0.77 | 1.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.56 | -0.77 | 1.18 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 27.75 | 27.75 | 27.75 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 10.86 | 13.81 | 6.82 |
| PBDTM(%) | 10.86 | 13.43 | 6.51 |
| PATM(%) | 7.98 | -6.72 | 4.95 |