Particulars( Income ) | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
---|
Sales Turnover | 773.41 | 612.27 | 1584.87 | 1292.38 | -73.96 | 962.14 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 773.41 | 612.27 | 1584.87 | 1292.38 | -73.96 | 962.14 |
Other Income | 12.60 | 3.56 | 2.72 | 0.41 | 11.71 | 3.74 |
Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 786.01 | 615.83 | 1587.59 | 1292.79 | -62.25 | 965.88 |
| | | | | |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Power & Fuel Cost | 8.34 | 8.27 | 9.12 | 9.37 | 9.23 | 9.04 |
Employee Cost | 31.81 | 30.74 | 34.93 | 33.90 | 33.85 | 34.49 |
Other Manufacturing Expenses | 427.14 | 280.19 | 1335.61 | 906.23 | 501.19 | 1222.56 |
Selling & Administrative Expenses | 40.52 | 40.96 | 62.06 | 52.91 | 47.88 | 56.93 |
Miscellaneous Expenses | 182.77 | 431.65 | 363.08 | 12.27 | 4.14 | 0.79 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 690.58 | 791.80 | 1804.80 | 1014.68 | 596.28 | 1323.81 |
Operating Profit | 95.43 | -175.97 | -217.20 | 278.11 | -658.54 | -357.94 |
Interest | 2361.93 | 2043.93 | 1786.38 | 1531.12 | 1119.30 | 843.27 |
Gross Profit | -2266.50 | -2219.90 | -2003.58 | -1253.01 | -1777.84 | -1201.21 |
Depreciation | 54.45 | 48.60 | 49.28 | 50.82 | 40.54 | 41.27 |
Profit Before Tax | -2320.95 | -2268.50 | -2052.86 | -1303.83 | -1818.38 | -1242.48 |
Tax | 0.00 | 0.00 | 89.90 | 0.00 | 0.00 | 0.00 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 0.00 | 0.00 | 21.86 | 0.00 | -366.09 |
Reported Net Profit | -2320.95 | -2268.50 | -2142.76 | -1325.69 | -1818.37 | -876.39 |
Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
Adjusted Net Profit | -2320.95 | -2268.50 | -2142.76 | -1325.69 | -1818.38 | -876.41 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -814.93 | 0.00 | 0.00 |
P & L Balance brought forward | -9057.71 | -6789.21 | -4646.45 | -2505.83 | -687.46 | 85.64 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -103.29 |
P & L Balance carried down | -11378.66 | -9057.71 | -6789.21 | -4646.45 | -2505.83 | -687.46 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | -16.71 | -16.33 | -15.43 | -9.54 | 0.00 | 0.00 |
Earnings Per Share(Adj)-Unit Curr | -16.71 | -16.33 | -15.43 | -9.54 | 0.00 | 0.00 |
Book Value-Unit Curr | -40.04 | -23.33 | -6.99 | 8.43 | 23.85 | 36.94 |
Book Value(Adj)-Unit Curr | -40.04 | -23.33 | -6.99 | 8.43 | 23.85 | 36.94 |