Particulars( Income ) | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|
Sales Turnover | 951.99 | 891.87 | 773.41 | 612.27 | 1584.87 | 1292.38 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 951.99 | 891.87 | 773.41 | 612.27 | 1584.87 | 1292.38 |
Other Income | 47.04 | 4355.97 | 12.60 | 3.56 | 2.72 | 0.41 |
Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 999.03 | 5247.84 | 786.01 | 615.83 | 1587.59 | 1292.79 |
| | | | | |
Raw Materials | 459.18 | 393.52 | 414.79 | 0.00 | 0.00 | 0.00 |
Power & Fuel Cost | 10.94 | 10.56 | 8.34 | 8.27 | 9.12 | 9.37 |
Employee Cost | 39.03 | 34.73 | 31.81 | 30.74 | 34.93 | 33.90 |
Other Manufacturing Expenses | 13.06 | 11.23 | 12.35 | 280.19 | 1335.61 | 906.23 |
Selling & Administrative Expenses | 58.08 | 33.33 | 32.19 | 40.96 | 62.06 | 52.91 |
Miscellaneous Expenses | 7.98 | 4.01 | 191.10 | 431.65 | 363.08 | 12.27 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 588.27 | 487.38 | 690.58 | 791.80 | 1804.80 | 1014.68 |
Operating Profit | 410.76 | 4760.46 | 95.43 | -175.97 | -217.20 | 278.11 |
Interest | -0.11 | 2189.98 | 2361.93 | 2043.93 | 1786.38 | 1531.12 |
Gross Profit | 410.87 | 2570.48 | -2266.50 | -2219.90 | -2003.58 | -1253.01 |
Depreciation | 77.20 | 141.69 | 54.45 | 48.60 | 49.28 | 50.82 |
Profit Before Tax | 333.67 | 2428.79 | -2320.95 | -2268.50 | -2052.86 | -1303.83 |
Tax | 0.00 | 0.00 | 0.00 | 0.00 | 89.90 | 0.00 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 148.29 | 75.88 | 0.00 | 0.00 | 0.00 | 21.86 |
Reported Net Profit | 185.39 | 2352.91 | -2320.95 | -2268.50 | -2142.76 | -1325.69 |
Extraordinary Items | 0.06 | 4260.05 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Net Profit | 185.33 | -1907.14 | -2320.95 | -2268.50 | -2142.76 | -1325.69 |
Adjustment below Net Profit | -0.04 | 0.05 | 0.01 | 0.00 | 0.00 | -814.93 |
P & L Balance brought forward | -9026.39 | -11379.35 | -9058.40 | -6789.21 | -4646.45 | -2505.83 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | -8841.04 | -9026.39 | -11379.35 | -9057.71 | -6789.21 | -4646.45 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | 13242.11 | 168064.86 | -16.71 | -16.33 | -15.43 | -9.54 |
Earnings Per Share(Adj)-Unit Curr | 13242.11 | 168064.86 | -16.71 | -16.33 | -15.43 | -9.54 |
Book Value-Unit Curr | 753648.90 | 740409.34 | -40.04 | -23.33 | -6.99 | 8.43 |
Book Value(Adj)-Unit Curr | 753648.90 | 740409.34 | -40.04 | -23.33 | -6.99 | 8.43 |