| Gross Sales | 215.56 | 180.64 | 273.56 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 5.01 | 4.60 | 3.27 |
| Total Income | 220.57 | 185.24 | 276.83 |
| Total Expenditure | 111.63 | 105.40 | 168.32 |
| PBIDT | 108.94 | 79.84 | 108.51 |
| Interest | 704.58 | 677.05 | 645.12 |
| PBDT | -595.64 | -597.21 | -536.61 |
| Depreciation | 7.26 | 13.37 | 14.57 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -602.90 | -610.58 | -551.18 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -602.90 | -610.58 | -551.18 |
| EPS (Unit Curr.) | -4.34 | -4.40 | -3.97 |
| EPS (Adj) (Unit Curr.) | -4.34 | -4.40 | -3.97 |
| Calculated EPS (Unit Curr.) | -4.34 | -4.40 | -3.97 |
| Calculated EPS (Adj) (Unit Curr.) | -4.34 | -4.40 | -3.97 |
| Calculated EPS (Ann.) (Unit Curr.) | -17.36 | -17.58 | -15.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -17.36 | -17.58 | -15.87 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 1388.93 | 1388.93 | 1388.93 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 50.54 | 44.20 | 39.67 |
| PBDTM(%) | -276.32 | -330.61 | -196.16 |
| PATM(%) | -279.69 | -338.01 | -201.48 |