| Gross Sales | 133.43 | 120.16 | 117.86 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 20.57 | 38.31 | 3.38 |
| Total Income | 154.00 | 158.47 | 121.24 |
| Total Expenditure | 296.91 | 93.91 | 86.81 |
| PBIDT | -142.91 | 64.56 | 34.43 |
| Interest | 0.52 | 0.50 | 0.74 |
| PBDT | -143.43 | 64.06 | 33.69 |
| Depreciation | 6.09 | 6.87 | 7.41 |
| Tax | -40.25 | 6.61 | 6.90 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -109.27 | 50.58 | 19.38 |
| Extra-ordinary Items | -200.62 | -3.44 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 91.35 | 54.02 | 19.38 |
| EPS (Unit Curr.) | -4.08 | 1.89 | 0.72 |
| EPS (Adj) (Unit Curr.) | -4.08 | 1.89 | 0.72 |
| Calculated EPS (Unit Curr.) | -4.08 | 1.89 | 0.72 |
| Calculated EPS (Adj) (Unit Curr.) | -4.08 | 1.89 | 0.72 |
| Calculated EPS (Ann.) (Unit Curr.) | -16.32 | 7.55 | 2.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -16.32 | 7.55 | 2.89 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 26.78 | 26.78 | 26.78 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -107.10 | 53.73 | 29.21 |
| PBDTM(%) | -107.49 | 53.31 | 28.58 |
| PATM(%) | -81.89 | 42.09 | 16.44 |