| Share Capital | 5.41 | 5.41 | 5.41 | 5.41 | 5.41 | 5.41 |
| Reserves Total | 49.22 | 39.79 | 36.15 | 31.99 | 29.02 | 28.93 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 54.63 | 45.20 | 41.56 | 37.40 | 34.43 | 34.34 |
| Secured Loans | 13.96 | 14.47 | 15.25 | 18.20 | 11.56 | 5.56 |
| Unsecured Loans | 5.93 | 6.19 | 5.50 | 0.22 | 6.40 | 6.64 |
| Total Debt | 19.89 | 20.66 | 20.75 | 18.42 | 17.96 | 12.20 |
| Other Liabilities | 1.90 | 2.00 | 1.94 | 1.98 | 2.42 | 3.98 |
| Total Liabilities | 76.42 | 67.86 | 64.25 | 57.80 | 54.81 | 50.52 |
| | | | | | |
| Gross Block | 15.79 | 16.67 | 10.33 | 13.40 | 18.04 | 17.68 |
| Less : Accumulated Depreciation | 5.97 | 4.95 | 3.83 | 5.25 | 5.27 | 3.95 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 9.82 | 11.72 | 6.50 | 8.15 | 12.77 | 13.73 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 33.75 | 25.58 | 24.09 | 21.72 | 21.06 | 14.80 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 0.79 | 0.75 | 0.89 | 0.86 | 0.69 | 0.44 |
| Sundry Debtors | 29.79 | 26.54 | 24.79 | 30.97 | 51.04 | 36.32 |
| Cash and Bank Balance | 3.58 | 2.86 | 3.36 | 1.53 | 1.86 | 2.30 |
| Loans and Advances | 38.08 | 29.93 | 27.14 | 21.34 | 17.91 | 23.16 |
| Total Current Assets | 72.23 | 60.07 | 56.18 | 54.69 | 71.51 | 62.23 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 37.42 | 29.03 | 22.42 | 27.69 | 51.99 | 41.85 |
| Provisions | 0.33 | 0.49 | 0.52 | 0.35 | 0.05 | 0.04 |
| Total Current Liabilities & Provisions | 37.75 | 29.52 | 22.94 | 28.04 | 52.04 | 41.89 |
| Net Current Assets | 34.48 | 30.55 | 33.24 | 26.65 | 19.47 | 20.34 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.66 | 0.76 | 0.73 | 0.43 | 0.48 | 0.52 |
| Deferred Tax Liability | 2.41 | 2.02 | 1.46 | 1.24 | 1.31 | 1.12 |
| Net Deferred Tax | -1.75 | -1.26 | -0.73 | -0.81 | -0.83 | -0.60 |
| Other Assets | 0.12 | 1.26 | 1.17 | 2.09 | 2.35 | 2.26 |
| Total Assets | 76.42 | 67.86 | 64.26 | 57.81 | 54.81 | 50.53 |
| Contingent Liabilities | 0.67 | 0.00 | 0.00 | 3.88 | 3.88 | 4.03 |