| Share Capital | 17.75 | 17.75 | 17.74 | 17.71 | 17.70 | 17.70 |
| Reserves Total | 2901.65 | 2864.42 | 2742.40 | 2576.38 | 1696.05 | 1695.80 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 2919.40 | 2882.17 | 2760.14 | 2594.09 | 1713.75 | 1713.50 |
| Secured Loans | 826.56 | 372.54 | 80.57 | 379.81 | 840.26 | 782.43 |
| Unsecured Loans | 247.63 | 174.12 | 66.17 | 223.66 | 249.43 | 49.86 |
| Total Debt | 1074.19 | 546.66 | 146.74 | 603.47 | 1089.69 | 832.29 |
| Other Liabilities | 9.21 | 9.02 | 10.38 | 12.02 | 15.23 | 16.65 |
| Total Liabilities | 4002.80 | 3437.85 | 2917.26 | 3209.58 | 2818.67 | 2562.44 |
| | | | | | |
| Gross Block | 2398.06 | 2146.43 | 1991.28 | 1751.68 | 1884.75 | 1724.38 |
| Less : Accumulated Depreciation | 1010.71 | 875.48 | 747.40 | 633.23 | 556.20 | 437.08 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1387.35 | 1270.95 | 1243.88 | 1118.45 | 1328.55 | 1287.30 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 283.61 | 84.18 | 15.08 | 112.30 | 19.32 | 11.45 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1073.78 | 991.85 | 1118.87 | 1010.18 | 999.45 | 978.51 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 1186.03 | 978.64 | 986.04 | 957.06 | 956.81 | 972.72 |
| Sundry Debtors | 240.91 | 206.69 | 145.70 | 200.63 | 161.78 | 161.75 |
| Cash and Bank Balance | 4.67 | 12.05 | 44.37 | 30.29 | 15.00 | 24.58 |
| Loans and Advances | 390.80 | 137.92 | 165.75 | 425.23 | 416.95 | 294.54 |
| Total Current Assets | 1822.41 | 1335.30 | 1341.86 | 1613.21 | 1550.54 | 1453.59 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 481.22 | 380.21 | 985.16 | 926.38 | 1234.80 | 1306.76 |
| Provisions | 11.88 | 11.23 | 10.01 | 13.43 | 15.48 | 15.41 |
| Total Current Liabilities & Provisions | 493.10 | 391.44 | 995.17 | 939.81 | 1250.28 | 1322.17 |
| Net Current Assets | 1329.31 | 943.86 | 346.69 | 673.40 | 300.26 | 131.42 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 45.92 | 46.61 | 0.00 | 0.00 | 81.61 | 82.62 |
| Deferred Tax Liability | 216.80 | 202.99 | 162.93 | 125.18 | 8.64 | 28.00 |
| Net Deferred Tax | -170.88 | -156.38 | -162.93 | -125.18 | 72.97 | 54.62 |
| Other Assets | 99.63 | 303.39 | 355.67 | 420.43 | 98.12 | 99.14 |
| Total Assets | 4002.80 | 3437.85 | 2917.26 | 3209.58 | 2818.67 | 2562.44 |
| Contingent Liabilities | 861.87 | 284.27 | 205.81 | 319.42 | 425.46 | 394.12 |