Particulars( Income ) | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|
Sales Turnover | 582.49 | 420.10 | 289.88 | 191.71 | 285.44 | 331.89 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 582.49 | 420.10 | 289.88 | 191.71 | 285.44 | 331.89 |
Other Income | 4.15 | 9.41 | 3.02 | 3.30 | 11.07 | 24.55 |
Stock Adjustments | -1.54 | 0.10 | -2.76 | -3.83 | -10.33 | 13.85 |
Total Income | 585.10 | 429.61 | 290.14 | 191.18 | 286.18 | 370.29 |
| | | | | |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Power & Fuel Cost | 1.31 | 0.88 | 0.66 | 1.23 | 1.78 | 1.02 |
Employee Cost | 218.29 | 138.23 | 95.56 | 76.25 | 83.36 | 75.74 |
Other Manufacturing Expenses | 253.52 | 198.11 | 128.03 | 54.19 | 127.41 | 182.90 |
Selling & Administrative Expenses | 31.42 | 20.77 | 13.04 | 8.75 | 17.55 | 28.79 |
Miscellaneous Expenses | 3.58 | 2.06 | 1.57 | 45.14 | 9.12 | 12.85 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 508.12 | 360.05 | 238.85 | 185.55 | 239.22 | 301.31 |
Operating Profit | 76.98 | 69.56 | 51.29 | 5.63 | 46.96 | 68.98 |
Interest | 10.21 | 8.54 | 6.02 | 14.00 | 15.98 | 10.26 |
Gross Profit | 66.77 | 61.02 | 45.27 | -8.37 | 30.98 | 58.72 |
Depreciation | 15.45 | 11.45 | 9.85 | 11.24 | 14.69 | 9.75 |
Profit Before Tax | 51.32 | 49.57 | 35.42 | -19.61 | 16.29 | 48.97 |
Tax | 12.88 | 10.33 | 8.86 | 3.54 | 5.21 | 15.96 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -0.46 | 0.63 | 0.19 | 1.38 | 0.79 | -3.93 |
Reported Net Profit | 38.90 | 38.61 | 26.38 | -24.53 | 10.29 | 36.93 |
Extraordinary Items | 0.19 | 0.00 | -0.06 | -44.24 | -3.49 | 4.54 |
Adjusted Net Profit | 38.71 | 38.61 | 26.44 | 19.71 | 13.78 | 32.39 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -1.18 | 0.00 |
P & L Balance brought forward | 199.00 | 166.09 | 139.71 | 164.24 | 161.51 | 130.25 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 6.02 | 5.70 | 0.00 | 0.00 | 6.38 | 5.67 |
P & L Balance carried down | 231.87 | 199.00 | 166.09 | 139.71 | 164.24 | 161.51 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 25.00 | 25.00 | 25.00 | 0.00 | 0.00 | 20.00 |
Dividend Per Share(Rs) | 2.50 | 2.50 | 2.50 | 0.00 | 0.00 | 2.00 |
Earnings Per Share-Unit Curr | 15.74 | 16.93 | 11.57 | -10.76 | 4.51 | 15.62 |
Earnings Per Share(Adj)-Unit Curr | 7.87 | 8.47 | 5.79 | -5.38 | 2.26 | 7.81 |
Book Value-Unit Curr | 245.45 | 119.09 | 105.02 | 93.82 | 103.58 | 103.06 |
Book Value(Adj)-Unit Curr | 122.73 | 59.55 | 52.51 | 46.91 | 51.79 | 51.53 |