| Gross Sales | 31.24 | 30.12 | 41.89 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 0.02 | 0.02 |
| Total Income | 31.26 | 30.14 | 41.90 |
| Total Expenditure | 27.70 | 26.47 | 38.00 |
| PBIDT | 3.55 | 3.67 | 3.91 |
| Interest | 2.41 | 2.38 | 2.74 |
| PBDT | 1.15 | 1.29 | 1.17 |
| Depreciation | 0.69 | 0.46 | 0.35 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | -2.38 | -0.21 |
| Reported Profit After Tax | 0.49 | 3.21 | 1.03 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.49 | 3.21 | 1.03 |
| EPS (Unit Curr.) | 0.13 | 0.87 | 0.28 |
| EPS (Adj) (Unit Curr.) | 0.13 | 0.87 | 0.28 |
| Calculated EPS (Unit Curr.) | 0.13 | 0.87 | 0.28 |
| Calculated EPS (Adj) (Unit Curr.) | 0.13 | 0.87 | 0.28 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.53 | 3.48 | 1.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.53 | 3.48 | 1.12 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 3.69 | 3.69 | 3.69 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 11.36 | 12.18 | 9.33 |
| PBDTM(%) | 3.68 | 4.28 | 2.79 |
| PATM(%) | 1.57 | 10.66 | 2.46 |