| Gross Sales | 11.16 | 18.69 | 18.70 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.31 | 3.72 | 4.08 |
| Total Income | 11.46 | 22.42 | 22.78 |
| Total Expenditure | 17.74 | 16.92 | 17.16 |
| PBIDT | -6.28 | 5.50 | 5.62 |
| Interest | 0.13 | 0.05 | 0.08 |
| PBDT | -6.41 | 5.45 | 5.54 |
| Depreciation | 3.29 | 3.26 | 3.21 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.91 | 0.42 | -0.57 |
| Reported Profit After Tax | -7.79 | 1.77 | 2.90 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -7.79 | 1.77 | 2.90 |
| EPS (Unit Curr.) | -12.25 | 2.78 | 4.56 |
| EPS (Adj) (Unit Curr.) | -12.25 | 2.78 | 4.56 |
| Calculated EPS (Unit Curr.) | -12.24 | 2.78 | 4.56 |
| Calculated EPS (Adj) (Unit Curr.) | -12.24 | 2.78 | 4.56 |
| Calculated EPS (Ann.) (Unit Curr.) | -48.98 | 11.11 | 18.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -48.98 | 11.11 | 18.23 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 6.36 | 6.36 | 6.36 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -56.27 | 29.43 | 30.05 |
| PBDTM(%) | -57.44 | 29.16 | 29.63 |
| PATM(%) | -69.80 | 9.47 | 15.51 |