| Share Capital | 29.20 | 29.20 | 29.20 | 29.20 | 29.20 | 29.20 |
| Reserves Total | 195.31 | 183.85 | 166.24 | 156.83 | 155.36 | 140.98 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 |
| Total Shareholders Funds | 225.37 | 213.91 | 196.30 | 186.89 | 185.42 | 171.04 |
| Secured Loans | 21.48 | 24.57 | 23.38 | 17.97 | 24.70 | 27.27 |
| Unsecured Loans | 7.25 | 12.70 | 15.90 | 12.15 | 13.12 | 0.44 |
| Total Debt | 28.73 | 37.27 | 39.28 | 30.12 | 37.82 | 27.71 |
| Other Liabilities | 7.63 | 7.18 | 6.30 | 5.68 | 5.51 | 4.35 |
| Total Liabilities | 261.73 | 258.36 | 241.88 | 222.69 | 228.75 | 203.10 |
| | | | | | |
| Gross Block | 173.26 | 173.65 | 189.92 | 185.35 | 178.84 | 139.10 |
| Less : Accumulated Depreciation | 67.15 | 60.72 | 56.13 | 46.41 | 36.06 | 28.07 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 106.11 | 112.93 | 133.79 | 138.94 | 142.78 | 111.03 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.20 | 0.07 | 0.01 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 21.23 | 21.23 | 10.92 | 6.08 | 11.62 | 11.62 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 61.10 | 47.66 | 65.97 | 70.65 | 63.95 | 55.62 |
| Sundry Debtors | 91.83 | 77.54 | 65.45 | 56.14 | 44.85 | 44.27 |
| Cash and Bank Balance | 5.35 | 27.25 | 9.03 | 8.67 | 10.11 | 9.38 |
| Loans and Advances | 34.48 | 25.07 | 23.70 | 21.96 | 21.68 | 38.81 |
| Total Current Assets | 192.76 | 177.52 | 164.15 | 157.42 | 140.59 | 148.07 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 60.09 | 57.87 | 57.93 | 64.26 | 57.56 | 56.55 |
| Provisions | 3.84 | 4.29 | 4.52 | 4.03 | 3.47 | 4.08 |
| Total Current Liabilities & Provisions | 63.93 | 62.16 | 62.45 | 68.30 | 61.03 | 60.62 |
| Net Current Assets | 128.83 | 115.36 | 101.71 | 89.13 | 79.56 | 87.45 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 2.87 | 3.42 | 3.76 | 0.19 |
| Deferred Tax Liability | 10.52 | 10.05 | 18.68 | 19.32 | 20.01 | 16.78 |
| Net Deferred Tax | -10.52 | -10.05 | -15.81 | -15.90 | -16.25 | -16.59 |
| Other Assets | 16.08 | 18.90 | 11.25 | 4.25 | 10.96 | 9.58 |
| Total Assets | 261.72 | 258.36 | 241.87 | 222.69 | 228.74 | 203.09 |
| Contingent Liabilities | 33.97 | 23.59 | 32.21 | 40.82 | 31.43 | 31.29 |