Particulars( Income ) | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|
Sales Turnover | 362.46 | 341.56 | 313.51 | 247.45 | 320.80 | 316.89 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 362.46 | 341.56 | 313.51 | 247.45 | 320.80 | 316.89 |
Other Income | 57.55 | 15.40 | 15.84 | 17.18 | 7.11 | 15.70 |
Stock Adjustments | 1.77 | 4.60 | -2.38 | -3.30 | 3.03 | -1.25 |
Total Income | 421.78 | 361.56 | 326.97 | 261.33 | 330.94 | 331.34 |
| | | | | |
Raw Materials | 128.17 | 128.67 | 112.56 | 82.87 | 108.42 | 105.43 |
Power & Fuel Cost | 16.42 | 18.85 | 13.22 | 8.52 | 13.83 | 12.77 |
Employee Cost | 88.43 | 81.07 | 85.38 | 82.70 | 90.34 | 89.49 |
Other Manufacturing Expenses | 8.04 | 7.17 | 7.14 | 6.68 | 7.56 | 8.04 |
Selling & Administrative Expenses | 63.45 | 55.69 | 44.15 | 37.09 | 59.68 | 61.13 |
Miscellaneous Expenses | 12.74 | 10.25 | 7.75 | 7.01 | 13.48 | 8.88 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 317.24 | 301.69 | 270.20 | 224.87 | 293.32 | 285.73 |
Operating Profit | 104.54 | 59.86 | 56.77 | 36.46 | 37.61 | 45.60 |
Interest | 0.43 | 0.58 | 0.67 | 0.78 | 0.98 | 0.86 |
Gross Profit | 104.11 | 59.28 | 56.10 | 35.68 | 36.63 | 44.74 |
Depreciation | 6.83 | 8.55 | 8.81 | 8.23 | 7.67 | 6.98 |
Profit Before Tax | 97.28 | 50.73 | 47.29 | 27.45 | 28.96 | 37.76 |
Tax | 17.59 | 15.96 | 12.61 | 4.37 | 10.60 | 11.33 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 4.28 | -1.40 | -0.57 | 0.93 | -0.81 | -0.20 |
Reported Net Profit | 75.42 | 36.17 | 35.26 | 22.14 | 19.17 | 26.64 |
Extraordinary Items | 0.00 | 0.01 | 1.72 | 0.75 | 0.22 | -0.27 |
Adjusted Net Profit | 75.42 | 36.16 | 33.54 | 21.39 | 18.95 | 26.91 |
Adjustment below Net Profit | 2.96 | 0.65 | 0.55 | -0.25 | -4.70 | -0.75 |
P & L Balance brought forward | 165.53 | 133.84 | 101.46 | 79.57 | 69.91 | 47.81 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 5.14 | 5.14 | 3.42 | 0.00 | 4.82 | 3.78 |
P & L Balance carried down | 238.77 | 165.53 | 133.84 | 101.46 | 79.57 | 69.91 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 115.00 | 90.00 | 90.00 | 60.00 | 70.00 | 60.00 |
Dividend Per Share(Rs) | 11.50 | 9.00 | 9.00 | 6.00 | 7.00 | 6.00 |
Earnings Per Share-Unit Curr | 132.15 | 63.38 | 61.78 | 38.80 | 33.59 | 46.68 |
Earnings Per Share(Adj)-Unit Curr | 132.15 | 63.38 | 61.78 | 38.80 | 33.59 | 46.68 |
Book Value-Unit Curr | 671.05 | 545.93 | 489.68 | 428.20 | 390.38 | 368.74 |
Book Value(Adj)-Unit Curr | 671.05 | 545.93 | 489.68 | 428.20 | 390.38 | 368.74 |