| Gross Sales | 83.08 | 98.44 | 89.36 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | -9.01 | 20.64 | 23.06 |
| Total Income | 74.08 | 119.07 | 112.42 |
| Total Expenditure | 82.41 | 92.21 | 88.48 |
| PBIDT | -8.34 | 26.86 | 23.94 |
| Interest | 0.13 | 0.06 | 0.09 |
| PBDT | -8.46 | 26.80 | 23.85 |
| Depreciation | 1.70 | 1.67 | 1.79 |
| Tax | 0.92 | 2.03 | 1.18 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.70 | 5.03 | 2.04 |
| Reported Profit After Tax | -9.39 | 18.07 | 18.84 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -9.39 | 18.07 | 18.84 |
| EPS (Unit Curr.) | -16.45 | 31.67 | 33.02 |
| EPS (Adj) (Unit Curr.) | -16.45 | 31.67 | 33.02 |
| Calculated EPS (Unit Curr.) | -16.45 | 31.67 | 33.02 |
| Calculated EPS (Adj) (Unit Curr.) | -16.45 | 31.67 | 33.02 |
| Calculated EPS (Ann.) (Unit Curr.) | -65.80 | 126.66 | 132.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -65.80 | 126.66 | 132.07 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 5.71 | 5.71 | 5.71 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -10.04 | 27.29 | 26.79 |
| PBDTM(%) | -10.18 | 27.22 | 26.69 |
| PATM(%) | -11.30 | 18.36 | 21.08 |