Particulars( Income ) | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
---|
Sales Turnover | 29245.47 | 30800.62 | 28836.09 | 33650.54 | 32871.82 | 30871.59 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 641.33 | 2371.13 |
Net Sales | 29245.47 | 30800.62 | 28836.09 | 33650.54 | 32230.49 | 28500.46 |
Other Income | 556.91 | 579.85 | 1515.82 | 691.25 | 525.82 | 522.43 |
Stock Adjustments | -72.71 | 143.46 | 169.78 | 28.38 | 23.15 | -63.17 |
Total Income | 29729.67 | 31523.93 | 30521.69 | 34370.17 | 32779.46 | 28959.72 |
| | | | | |
Raw Materials | 20754.02 | 21905.79 | 19867.19 | 23346.10 | 21857.79 | 18974.11 |
Power & Fuel Cost | 108.53 | 112.91 | 132.22 | 157.48 | 138.77 | 112.62 |
Employee Cost | 1935.44 | 1898.72 | 1841.70 | 1730.24 | 1540.13 | 1396.01 |
Other Manufacturing Expenses | 224.71 | 214.73 | 230.95 | 250.64 | 240.32 | 204.61 |
Selling & Administrative Expenses | 1789.48 | 1667.43 | 1755.21 | 2150.35 | 2159.10 | 2077.30 |
Miscellaneous Expenses | 991.81 | 1125.26 | 1280.75 | 1114.02 | 1037.34 | 1037.83 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 25803.99 | 26924.84 | 25108.02 | 28748.83 | 26973.45 | 23802.48 |
Operating Profit | 3925.68 | 4599.09 | 5413.67 | 5621.34 | 5806.01 | 5157.24 |
Interest | 25.80 | 21.84 | 22.02 | 8.60 | 6.25 | 6.05 |
Gross Profit | 3899.88 | 4577.25 | 5391.65 | 5612.74 | 5799.76 | 5151.19 |
Depreciation | 649.75 | 676.87 | 817.96 | 602.01 | 555.60 | 492.73 |
Profit Before Tax | 3250.13 | 3900.38 | 4573.69 | 5010.73 | 5244.16 | 4658.46 |
Tax | 797.91 | 924.92 | 1084.11 | 1601.02 | 1446.95 | 1082.08 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -20.80 | 11.26 | -143.68 | 24.84 | 99.85 | 199.26 |
Reported Net Profit | 2473.02 | 2964.20 | 3633.26 | 3384.87 | 3697.36 | 3377.12 |
Extraordinary Items | 69.23 | 124.14 | 614.24 | 93.40 | 146.30 | 93.68 |
Adjusted Net Profit | 2403.79 | 2840.06 | 3019.02 | 3291.47 | 3551.06 | 3283.44 |
Adjustment below Net Profit | -5.44 | -21.06 | -426.81 | -407.82 | -350.28 | -367.77 |
P & L Balance brought forward | 12462.15 | 11416.82 | 10147.81 | 9068.11 | 7418.53 | 6146.52 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 1898.13 | 1897.81 | 1937.44 | 1897.35 | 1697.50 | 1737.34 |
P & L Balance carried down | 13031.60 | 12462.15 | 11416.82 | 10147.81 | 9068.11 | 7418.53 |
Dividend | 1198.87 | 1398.46 | 1298.31 | 1098.50 | 1897.18 | 1098.33 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 4750.00 | 5250.00 | 4500.00 | 4350.00 | 4750.00 | 4250.00 |
Dividend Per Share(Rs) | 95.00 | 105.00 | 90.00 | 87.00 | 95.00 | 85.00 |
Earnings Per Share-Unit Curr | 123.77 | 148.36 | 181.89 | 169.46 | 185.15 | 169.11 |
Earnings Per Share(Adj)-Unit Curr | 123.77 | 148.36 | 181.89 | 169.46 | 185.15 | 169.11 |
Book Value-Unit Curr | 789.94 | 760.68 | 707.70 | 643.66 | 589.33 | 506.32 |
Book Value(Adj)-Unit Curr | 789.94 | 760.68 | 707.70 | 643.66 | 589.33 | 506.32 |