| Share Capital | 4.32 | 4.32 | 4.32 | 4.32 | 4.32 | 4.32 |
| Reserves Total | 165.65 | 146.56 | 131.86 | 126.92 | 117.80 | 185.68 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 169.97 | 150.88 | 136.18 | 131.24 | 122.12 | 190.00 |
| Secured Loans | 23.09 | 35.13 | 32.09 | 46.45 | 53.30 | 47.01 |
| Unsecured Loans | 0.55 | 0.34 | 0.60 | 5.69 | 3.69 | 0.01 |
| Total Debt | 23.64 | 35.47 | 32.69 | 52.14 | 56.99 | 47.02 |
| Other Liabilities | 0.00 | 0.00 | 0.36 | 1.00 | 1.80 | 0.00 |
| Total Liabilities | 193.61 | 186.35 | 169.23 | 184.38 | 180.91 | 237.02 |
| | | | | | |
| Gross Block | 205.65 | 190.48 | 176.64 | 175.76 | 162.56 | 154.24 |
| Less : Accumulated Depreciation | 35.32 | 30.01 | 24.20 | 18.66 | 14.23 | 8.88 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 170.33 | 160.47 | 152.44 | 157.10 | 148.33 | 145.36 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.05 | 0.29 | 0.09 | 0.45 | 6.20 | 1.44 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 71.28 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 50.83 | 47.99 | 43.84 | 49.57 | 47.32 | 40.87 |
| Sundry Debtors | 13.15 | 19.92 | 15.10 | 23.07 | 29.19 | 26.52 |
| Cash and Bank Balance | 1.25 | 0.88 | 1.16 | 1.46 | 1.36 | 1.89 |
| Loans and Advances | 5.31 | 4.85 | 2.59 | 4.65 | 6.34 | 7.88 |
| Total Current Assets | 70.54 | 73.64 | 62.69 | 78.75 | 84.21 | 77.16 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 20.18 | 19.28 | 21.06 | 25.85 | 27.69 | 22.05 |
| Provisions | 1.07 | 1.30 | 1.52 | 1.92 | 1.25 | 1.91 |
| Total Current Liabilities & Provisions | 21.25 | 20.58 | 22.58 | 27.77 | 28.94 | 23.96 |
| Net Current Assets | 49.29 | 53.06 | 40.11 | 50.98 | 55.27 | 53.20 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 2.31 | 1.62 | 3.03 | 2.81 | 2.89 | 2.59 |
| Deferred Tax Liability | 35.87 | 34.61 | 32.39 | 31.75 | 36.68 | 39.28 |
| Net Deferred Tax | -33.56 | -32.99 | -29.36 | -28.94 | -33.79 | -36.69 |
| Other Assets | 7.50 | 5.52 | 5.95 | 4.79 | 4.90 | 2.43 |
| Total Assets | 193.61 | 186.35 | 169.23 | 184.38 | 180.91 | 237.02 |
| Contingent Liabilities | 3.21 | 4.69 | 3.24 | 3.70 | 3.24 | 1.51 |