| Gross Sales | 68.00 | 67.54 | 72.35 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.42 | 0.51 | 0.21 |
| Total Income | 68.42 | 68.05 | 72.56 |
| Total Expenditure | 65.86 | 64.66 | 71.42 |
| PBIDT | 2.56 | 3.39 | 1.14 |
| Interest | 0.10 | 0.06 | 0.07 |
| PBDT | 2.46 | 3.33 | 1.07 |
| Depreciation | 1.88 | 1.88 | 1.90 |
| Tax | 0.21 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.05 | 0.39 | -0.21 |
| Reported Profit After Tax | 0.42 | 1.06 | -0.62 |
| Extra-ordinary Items | -0.40 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.82 | 1.06 | -0.62 |
| EPS (Unit Curr.) | 0.20 | 0.49 | -0.29 |
| EPS (Adj) (Unit Curr.) | 0.20 | 0.49 | -0.29 |
| Calculated EPS (Unit Curr.) | 0.19 | 0.49 | -0.29 |
| Calculated EPS (Adj) (Unit Curr.) | 0.19 | 0.49 | -0.29 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.78 | 1.96 | -1.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.78 | 1.96 | -1.15 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 4.32 | 4.32 | 4.32 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 3.76 | 5.02 | 1.58 |
| PBDTM(%) | 3.62 | 4.93 | 1.48 |
| PATM(%) | 0.62 | 1.57 | -0.86 |