| Gross Sales | 11.99 | 20.97 | 10.21 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.03 | 0.15 | 0.03 |
| Total Income | 12.01 | 21.12 | 10.24 |
| Total Expenditure | 12.26 | 16.86 | 8.77 |
| PBIDT | -0.25 | 4.26 | 1.48 |
| Interest | 0.78 | 0.68 | 0.90 |
| PBDT | -1.03 | 3.58 | 0.57 |
| Depreciation | 0.34 | 0.34 | 0.34 |
| Tax | -0.02 | -0.02 | -0.02 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.36 | 3.25 | 0.25 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.36 | 3.25 | 0.25 |
| EPS (Unit Curr.) | -2.00 | 4.78 | 0.36 |
| EPS (Adj) (Unit Curr.) | -2.00 | 4.78 | 0.36 |
| Calculated EPS (Unit Curr.) | -2.00 | 4.78 | 0.36 |
| Calculated EPS (Adj) (Unit Curr.) | -2.00 | 4.78 | 0.36 |
| Calculated EPS (Ann.) (Unit Curr.) | -7.98 | 19.13 | 1.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -7.98 | 19.13 | 1.45 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 6.79 | 6.79 | 6.79 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -2.09 | 20.31 | 14.50 |
| PBDTM(%) | -8.59 | 17.07 | 5.58 |
| PATM(%) | -11.34 | 15.50 | 2.45 |