| Share Capital | 9.31 | 9.31 | 8.64 | 8.64 | 8.64 | 7.20 |
| Reserves Total | 7.62 | 7.63 | 6.69 | 6.65 | 6.67 | 8.03 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.60 | 0.60 | 0.60 | 0.00 |
| Total Shareholders Funds | 16.93 | 16.94 | 15.93 | 15.89 | 15.91 | 15.23 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 0.03 | 0.03 | 0.35 | 0.33 | 0.31 | 0.38 |
| Total Debt | 0.03 | 0.03 | 0.35 | 0.33 | 0.31 | 0.38 |
| Other Liabilities | 0.00 | 0.00 | 0.01 | 0.03 | 0.05 | 0.00 |
| Total Liabilities | 16.96 | 16.97 | 16.29 | 16.25 | 16.27 | 15.61 |
| | | | | | |
| Gross Block | 0.08 | 0.05 | 0.01 | 0.01 | 0.01 | 0.00 |
| Less : Accumulated Depreciation | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 0.08 | 0.05 | 0.00 | 0.01 | 0.01 | 0.00 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.14 | 1.14 | 0.96 | 0.96 | 0.96 | 0.96 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 16.42 | 16.43 | 15.38 | 14.93 | 14.93 | 14.37 |
| Sundry Debtors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Bank Balance | 0.05 | 0.03 | 0.31 | 0.16 | 0.17 | 0.06 |
| Loans and Advances | 0.03 | 0.03 | 0.01 | 0.04 | 0.07 | 0.00 |
| Total Current Assets | 16.50 | 16.50 | 15.71 | 15.13 | 15.17 | 14.43 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 0.55 | 0.57 | 0.58 | 0.01 | 0.02 | 0.03 |
| Provisions | 0.21 | 0.21 | 0.24 | 0.25 | 0.25 | 0.23 |
| Total Current Liabilities & Provisions | 0.76 | 0.78 | 0.81 | 0.26 | 0.26 | 0.26 |
| Net Current Assets | 15.74 | 15.72 | 14.90 | 14.87 | 14.90 | 14.17 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.00 | 0.07 | 0.44 | 0.43 | 0.41 | 0.49 |
| Total Assets | 16.96 | 16.98 | 16.30 | 16.26 | 16.28 | 15.62 |
| Contingent Liabilities | 3.79 | 3.79 | 0.00 | 0.00 | 0.00 | 0.00 |