Share Capital | 648.26 | 647.77 | 647.77 | 647.77 | 624.08 | 624.08 |
Reserves Total | 15853.36 | 13276.34 | 11657.51 | 10487.75 | 4970.40 | 4018.63 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 16502.53 | 13924.11 | 12305.28 | 11135.52 | 5594.48 | 4642.71 |
Secured Loans | 0.00 | 0.00 | 0.00 | 37.73 | 448.70 | 439.25 |
Unsecured Loans | 439.48 | 415.94 | 295.53 | 242.42 | 246.45 | 0.00 |
Total Debt | 439.48 | 415.94 | 295.53 | 280.15 | 695.15 | 439.25 |
Other Liabilities | 0.47 | 0.41 | 0.44 | 0.47 | 0.78 | 0.78 |
Total Liabilities | 16942.48 | 14340.46 | 12601.25 | 11416.14 | 6290.41 | 5082.74 |
| | | | | |
Gross Block | 13050.37 | 10514.11 | 7996.43 | 6644.38 | 4807.81 | 3634.54 |
Less : Accumulated Depreciation | 2213.86 | 1685.38 | 1275.59 | 908.97 | 573.58 | 378.36 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 10836.51 | 8828.73 | 6720.84 | 5735.41 | 4234.23 | 3256.18 |
Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 828.90 | 1073.14 | 1006.21 | 361.94 | 376.55 | 147.05 |
Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 976.91 | 532.31 | 402.30 | 287.30 | 212.00 | 181.21 |
Current Assets, Loans & Advances | | | | | | |
Inventories | 3055.56 | 2586.89 | 2167.33 | 1909.43 | 1576.22 | 1147.04 |
Sundry Debtors | 246.59 | 230.86 | 72.10 | 48.53 | 75.52 | 33.36 |
Cash and Bank Balance | 1372.81 | 284.31 | 1431.99 | 92.24 | 213.55 | 556.46 |
Loans and Advances | 460.26 | 249.08 | 289.47 | 242.07 | 163.76 | 157.84 |
Total Current Assets | 5135.22 | 3351.14 | 3960.89 | 2292.27 | 2029.05 | 1894.70 |
Less : Current Liabilities and Provisions | | | | | | |
Current Liabilities | 1091.20 | 853.92 | 858.38 | 605.02 | 603.70 | 443.47 |
Provisions | 131.42 | 144.74 | 134.86 | 14.77 | 39.39 | 39.96 |
Total Current Liabilities & Provisions | 1222.62 | 998.66 | 993.24 | 619.79 | 643.09 | 483.43 |
Net Current Assets | 3912.60 | 2352.48 | 2967.65 | 1672.48 | 1385.96 | 1411.27 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 25.99 | 17.82 | 13.75 | 7.38 | 3.47 | 10.54 |
Deferred Tax Liability | 104.49 | 82.66 | 65.65 | 55.58 | 67.54 | 56.84 |
Net Deferred Tax | -78.50 | -64.84 | -51.90 | -48.20 | -64.07 | -46.30 |
Other Assets | 466.06 | 1618.64 | 1556.15 | 3407.21 | 145.74 | 133.33 |
Total Assets | 16942.48 | 14340.46 | 12601.25 | 11416.14 | 6290.41 | 5082.74 |
Contingent Liabilities | 71.58 | 28.44 | 11.32 | 56.11 | 54.36 | 20.17 |