| Gross Sales | 2426.00 | 2281.00 | 1870.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 173.00 | 474.00 | 149.00 |
| Total Income | 2599.00 | 2755.00 | 2019.00 |
| Total Expenditure | 2070.00 | 1832.00 | 1558.00 |
| PBIDT | 529.00 | 923.00 | 461.00 |
| Interest | 6.00 | 5.00 | 5.00 |
| PBDT | 523.00 | 918.00 | 456.00 |
| Depreciation | 32.00 | 30.00 | 38.00 |
| Tax | 110.00 | 119.00 | 70.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -18.00 | -8.00 | 23.00 |
| Reported Profit After Tax | 399.00 | 777.00 | 325.00 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 399.00 | 777.00 | 325.00 |
| EPS (Unit Curr.) | 3.08 | 6.01 | 2.51 |
| EPS (Adj) (Unit Curr.) | 3.08 | 6.01 | 2.51 |
| Calculated EPS (Unit Curr.) | 3.07 | 6.02 | 2.52 |
| Calculated EPS (Adj) (Unit Curr.) | 3.07 | 6.02 | 2.52 |
| Calculated EPS (Ann.) (Unit Curr.) | 12.28 | 24.09 | 10.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 12.28 | 24.09 | 10.08 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 130.00 | 129.00 | 129.00 |
| Reserve & Surplus | 4931.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 21.81 | 40.46 | 24.65 |
| PBDTM(%) | 21.56 | 40.25 | 24.39 |
| PATM(%) | 16.45 | 34.06 | 17.38 |