| Gross Sales | 11.11 | 13.87 | 42.24 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.01 | 0.03 |
| Total Income | 11.12 | 13.88 | 42.27 |
| Total Expenditure | 10.95 | 13.72 | 41.93 |
| PBIDT | 0.17 | 0.16 | 0.34 |
| Interest | 0.81 | 0.85 | 0.75 |
| PBDT | -0.64 | -0.69 | -0.41 |
| Depreciation | 0.12 | 0.12 | 0.12 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.76 | -0.81 | -0.53 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.76 | -0.81 | -0.53 |
| EPS (Unit Curr.) | -0.89 | -0.95 | -0.62 |
| EPS (Adj) (Unit Curr.) | -0.89 | -0.95 | -0.62 |
| Calculated EPS (Unit Curr.) | -0.89 | -0.95 | -0.62 |
| Calculated EPS (Adj) (Unit Curr.) | -0.89 | -0.95 | -0.62 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.55 | -3.81 | -2.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.55 | -3.81 | -2.49 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 8.52 | 8.52 | 8.52 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 1.53 | 1.15 | 0.80 |
| PBDTM(%) | -5.76 | -4.97 | -0.97 |
| PATM(%) | -6.84 | -5.84 | -1.25 |