| Gross Sales | 0.27 | 0.27 | 0.27 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.06 | 0.06 | 0.06 |
| Total Income | 0.33 | 0.33 | 0.33 |
| Total Expenditure | 0.24 | 0.20 | 0.34 |
| PBIDT | 0.10 | 0.13 | -0.01 |
| Interest | 0.06 | 0.07 | 0.11 |
| PBDT | 0.03 | 0.06 | -0.11 |
| Depreciation | 0.01 | 0.01 | 0.01 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.03 | 0.06 | -0.12 |
| Extra-ordinary Items | 0.00 | 0.00 | -0.13 |
| Adjusted Profit After Extra-ordinary item | 0.03 | 0.06 | 0.01 |
| EPS (Unit Curr.) | 0.00 | 0.01 | -0.01 |
| EPS (Adj) (Unit Curr.) | 0.00 | 0.01 | -0.01 |
| Calculated EPS (Unit Curr.) | 0.00 | 0.01 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | 0.01 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.01 | 0.02 | 0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.01 | 0.02 | 0.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 10.00 | 10.00 | 10.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 51000000.00 | 51000000.00 | 51000000.00 |
| Public Shareholding (% in Equity) | 51.00 | 51.00 | 51.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 49000000.00 | 49000000.00 | 49000000.00 |
| Non Encumbered - % in Total Promoters Holding | 100.00 | 100.00 | 100.00 |
| Non Encumbered - % in Total Equity | 49.00 | 49.00 | 49.00 |
| PBIDTM(%) | 37.04 | 48.15 | -3.70 |
| PBDTM(%) | 11.11 | 22.22 | -40.74 |
| PATM(%) | 11.11 | 22.22 | -44.44 |