| Share Capital | 18.49 | 18.49 | 18.49 | 9.24 | 9.24 | 9.24 |
| Reserves Total | 496.68 | 62.93 | 53.40 | 53.48 | 40.61 | 34.00 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 515.17 | 81.42 | 71.89 | 62.72 | 49.85 | 43.24 |
| Secured Loans | 1.30 | 0.00 | 0.70 | 0.80 | 0.10 | 0.21 |
| Unsecured Loans | 1.58 | 0.53 | 1.16 | 1.29 | 0.80 | 0.86 |
| Shop Security Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 2.88 | 0.53 | 1.86 | 2.09 | 0.90 | 1.07 |
| Other Liabilities | 2.02 | 1.43 | 0.78 | 0.52 | 0.54 | 0.64 |
| Total Liabilities | 520.07 | 83.38 | 74.53 | 65.33 | 51.29 | 44.95 |
| | | | | | |
| Gross Block | 496.70 | 66.95 | 65.11 | 63.50 | 61.17 | 62.04 |
| Less: Accumulated Depreciation | 24.32 | 22.47 | 20.62 | 20.40 | 18.64 | 17.63 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 472.38 | 44.48 | 44.49 | 43.10 | 42.53 | 44.41 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 39.99 | 15.08 | 19.42 | 33.21 | 25.23 | 12.04 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 1.90 | 2.04 | 1.40 | 1.39 | 1.42 | 1.27 |
| Sundry Debtors | 0.55 | 0.57 | 0.73 | 2.71 | 0.38 | 0.38 |
| Cash and Bank Balance | 19.76 | 37.34 | 29.05 | 3.60 | 1.44 | 2.76 |
| Loans and Advances | 4.04 | 3.65 | 3.06 | 3.97 | 3.18 | 2.20 |
| Total Current Assets | 26.25 | 43.59 | 34.23 | 11.67 | 6.43 | 6.61 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 17.52 | 18.71 | 19.63 | 18.79 | 18.07 | 15.08 |
| Provisions | 0.88 | 0.50 | 0.27 | 0.22 | 0.19 | 0.17 |
| Total Current Liabilities & Provisions | 18.40 | 19.21 | 19.90 | 19.01 | 18.26 | 15.25 |
| Net Current Assets | 7.85 | 24.39 | 14.34 | -7.34 | -11.83 | -8.63 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.59 | 0.53 | 0.65 | 0.30 | 0.25 | 1.49 |
| Deferred Tax Liability | 5.99 | 5.77 | 6.20 | 5.94 | 5.66 | 5.67 |
| Net Deferred Tax | -5.40 | -5.24 | -5.55 | -5.64 | -5.41 | -4.18 |
| Other Assets | 4.65 | 4.67 | 1.83 | 2.01 | 0.78 | 1.33 |
| Total Assets | 520.06 | 83.37 | 74.53 | 65.33 | 51.30 | 44.98 |
| Contingent Liabilities | 9.38 | 9.32 | 9.89 | 12.30 | 10.96 | 11.05 |