| Gross Sales | 440.29 | 408.00 | 387.52 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 7.98 | 8.15 | 8.35 |
| Total Income | 448.27 | 416.15 | 395.87 |
| Total Expenditure | 396.85 | 355.46 | 407.01 |
| PBIDT | 51.42 | 60.69 | -11.14 |
| Interest | 0.33 | 0.34 | 0.11 |
| PBDT | 51.09 | 60.35 | -11.25 |
| Depreciation | 9.07 | 9.32 | 3.91 |
| Tax | 12.17 | 14.70 | 10.75 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.00 | -2.10 | -14.12 |
| Reported Profit After Tax | 30.85 | 38.43 | -11.79 |
| Extra-ordinary Items | -23.83 | 0.00 | -46.81 |
| Adjusted Profit After Extra-ordinary item | 54.68 | 38.43 | 35.02 |
| EPS (Unit Curr.) | 12.34 | 16.37 | -4.72 |
| EPS (Adj) (Unit Curr.) | 12.34 | 16.37 | -4.72 |
| Calculated EPS (Unit Curr.) | 12.34 | 15.37 | -4.72 |
| Calculated EPS (Adj) (Unit Curr.) | 12.34 | 15.37 | -4.72 |
| Calculated EPS (Ann.) (Unit Curr.) | 49.36 | 61.49 | -18.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 49.36 | 61.49 | -18.86 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 5.00 | 5.00 | 5.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 11.68 | 14.88 | -2.87 |
| PBDTM(%) | 11.60 | 14.79 | -2.90 |
| PATM(%) | 7.01 | 9.42 | -3.04 |