Particulars( Income ) | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|
Sales Turnover | 1794.32 | 1761.45 | 1405.30 | 833.29 | 751.60 | 528.69 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 1794.32 | 1761.45 | 1405.30 | 833.29 | 751.60 | 528.69 |
Other Income | 11.38 | 15.41 | 9.56 | 5.66 | 4.54 | 0.75 |
Stock Adjustments | 15.67 | 42.95 | 13.29 | 25.11 | -4.57 | -13.01 |
Total Income | 1821.37 | 1819.81 | 1428.15 | 864.06 | 751.57 | 516.43 |
| | | | | |
Raw Materials | 1637.88 | 1646.34 | 1258.83 | 747.75 | 643.91 | 408.56 |
Power & Fuel Cost | 2.13 | 2.26 | 0.75 | 0.55 | 0.57 | 0.45 |
Employee Cost | 5.79 | 4.99 | 4.10 | 3.46 | 3.73 | 3.58 |
Other Manufacturing Expenses | 73.01 | 66.02 | 64.35 | 50.52 | 56.42 | 60.85 |
Selling & Administrative Expenses | 8.88 | 8.81 | 9.60 | 6.12 | 7.24 | 4.62 |
Miscellaneous Expenses | 1.76 | 2.07 | 13.24 | 4.36 | 2.53 | 0.80 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 1729.45 | 1730.49 | 1350.86 | 812.75 | 714.40 | 478.86 |
Operating Profit | 91.91 | 89.32 | 77.29 | 51.32 | 37.16 | 37.57 |
Interest | 13.53 | 10.18 | 11.66 | 9.88 | 8.99 | 9.31 |
Gross Profit | 78.38 | 79.14 | 65.63 | 41.44 | 28.17 | 28.26 |
Depreciation | 11.45 | 12.77 | 13.50 | 11.80 | 7.93 | 8.33 |
Profit Before Tax | 66.93 | 66.37 | 52.13 | 29.64 | 20.24 | 19.93 |
Tax | 17.05 | 17.78 | 13.81 | 8.59 | 5.47 | 6.14 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.28 | -0.76 | -0.25 | -0.50 | 0.00 | 0.58 |
Reported Net Profit | 49.61 | 49.35 | 38.57 | 21.55 | 14.76 | 13.21 |
Extraordinary Items | 1.14 | 1.10 | 0.24 | 0.25 | 0.00 | 0.00 |
Adjusted Net Profit | 48.47 | 48.25 | 38.33 | 21.30 | 14.76 | 13.21 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.38 | -0.32 |
P & L Balance brought forward | 182.46 | 136.01 | 99.69 | 79.67 | 67.14 | 55.78 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 3.74 | 2.89 | 2.24 | 1.54 | 1.85 | 1.54 |
P & L Balance carried down | 228.33 | 182.46 | 136.01 | 99.69 | 79.67 | 67.14 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 30.00 | 25.00 | 20.00 | 18.00 | 15.00 | 18.00 |
Dividend Per Share(Rs) | 3.00 | 2.50 | 2.00 | 1.80 | 1.50 | 1.80 |
Earnings Per Share-Unit Curr | 33.17 | 32.99 | 29.20 | 21.01 | 14.39 | 12.88 |
Earnings Per Share(Adj)-Unit Curr | 33.17 | 32.99 | 29.20 | 21.01 | 14.39 | 12.88 |
Book Value-Unit Curr | 229.68 | 199.03 | 176.31 | 161.34 | 141.76 | 129.59 |
Book Value(Adj)-Unit Curr | 229.68 | 199.03 | 176.31 | 161.34 | 141.76 | 129.59 |