| Gross Sales | 12.50 | 17.11 | 8.12 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.11 | 0.09 | 0.04 |
| Total Income | 12.61 | 17.20 | 8.16 |
| Total Expenditure | 11.58 | 15.45 | 7.12 |
| PBIDT | 1.03 | 1.74 | 1.04 |
| Interest | 0.41 | 0.53 | 0.37 |
| PBDT | 0.62 | 1.21 | 0.67 |
| Depreciation | 0.28 | 0.28 | 0.28 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.05 | -0.05 | 0.65 |
| Reported Profit After Tax | 0.40 | 0.98 | -0.25 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.40 | 0.98 | -0.25 |
| EPS (Unit Curr.) | 0.43 | 1.07 | -0.28 |
| EPS (Adj) (Unit Curr.) | 0.43 | 1.07 | -0.28 |
| Calculated EPS (Unit Curr.) | 0.43 | 1.07 | -0.28 |
| Calculated EPS (Adj) (Unit Curr.) | 0.43 | 1.07 | -0.28 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.73 | 4.29 | -1.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.73 | 4.29 | -1.11 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 9.15 | 9.15 | 9.15 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 8.24 | 10.17 | 12.81 |
| PBDTM(%) | 4.96 | 7.07 | 8.25 |
| PATM(%) | 3.20 | 5.73 | -3.08 |