| Gross Sales | 30.12 | 28.61 | 37.55 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 5.41 | -2.08 | 1.18 |
| Total Income | 35.53 | 26.53 | 38.74 |
| Total Expenditure | 29.68 | 28.55 | 32.45 |
| PBIDT | 5.85 | -2.02 | 6.29 |
| Interest | 2.97 | 3.09 | 3.54 |
| PBDT | 2.87 | -5.11 | 2.75 |
| Depreciation | 2.50 | 2.36 | 2.60 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.38 | -0.27 | -0.60 |
| Reported Profit After Tax | 0.00 | -7.20 | 0.75 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.00 | -7.20 | 0.75 |
| EPS (Unit Curr.) | -0.02 | -4.66 | 0.54 |
| EPS (Adj) (Unit Curr.) | -0.02 | -4.66 | 0.54 |
| Calculated EPS (Unit Curr.) | 0.00 | -4.70 | 0.49 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | -4.70 | 0.49 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.01 | -18.81 | 1.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.01 | -18.81 | 1.97 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 15.30 | 15.30 | 15.30 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 19.42 | -7.06 | 16.75 |
| PBDTM(%) | 9.53 | -17.86 | 7.32 |
| PATM(%) | 0.00 | -25.17 | 2.00 |