| Gross Sales | 1.45 | 2.45 | 2.03 |
| Other Operating Income | 0.00 | 0.01 | 0.01 |
| Other Income | 0.72 | 3.53 | 0.00 |
| Total Income | 2.18 | 5.99 | 2.04 |
| Total Expenditure | 22.22 | 97.94 | 2.03 |
| PBIDT | -20.04 | -91.95 | 0.02 |
| Interest | 0.00 | 0.00 | 0.22 |
| PBDT | -20.04 | -91.95 | -0.20 |
| Depreciation | 6.00 | 7.20 | 1.33 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -26.04 | -99.14 | -1.53 |
| Extra-ordinary Items | -20.45 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -5.59 | -99.14 | -1.53 |
| EPS (Unit Curr.) | -3.82 | -14.55 | -0.22 |
| EPS (Adj) (Unit Curr.) | -3.82 | -14.55 | -0.22 |
| Calculated EPS (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 68.13 | 68.13 | 68.13 |
| Reserve & Surplus | -221.72 | -221.72 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 65690444.00 | 65690444.00 | 0.00 |
| Public Shareholding (% in Equity) | 96.42 | 96.42 | 0.00 |
| Pledged/Encumbered - No. of Shares | 2425556.00 | 2425556.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 99.59 | 99.59 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 3.56 | 3.56 | 0.00 |
| Non Encumbered - No. of Shares | 10000.00 | 10000.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.41 | 0.41 | 0.00 |
| Non Encumbered - % in Total Equity | 0.01 | 0.01 | 0.00 |
| PBIDTM(%) | -1382.07 | -3753.06 | 0.99 |
| PBDTM(%) | -1382.07 | -3753.06 | -9.85 |
| PATM(%) | -1795.86 | -4046.53 | -75.37 |